Renovated hilltop 3-unit with stunning skyline views in Worcester’s thriving Bell Hill neighborhood! Just steps from UMass Memorial Medical Center! This turnkey property features three spacious 3-bedroom apartments, each with large eat-in kitchens, galley prep areas, large l...
This home has been viewed 15 times
Last Checked: May 9th, 2025 at 5:48am (Source: MLS PIN #73358194)
Gross Income: $18,000
Gross Expenses: $6,683
Net Income Calc: $11,317
CAP Rate: 1.74%
Beach Front
Annual Expenses for 27 Rodney St, Worcester MA 01605
Total Gross Expenses (Calculated)$6,683/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$6,683
Annual Income & Unit Breakdown for 27 Rodney St, Worcester MA 01605
Total Gross Income (Calculated)$18,000
Unit 1
Rental Income$0
LeaseN
Bedrooms3
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 2
Rental Income$1,500
LeaseN
Bedrooms3
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingNo
Rent Includes
Unit 3
Rental Income$0
LeaseN
Bedrooms3
Bathrooms1 Full
Floor3
Levels in Unit1
HeatingNo
Rent Includes
General Information for 27 Rodney St, Worcester MA 01605
Listing ID73358194
Property TypeMulti Family / 3 Family
Price$650,000 ($208.94/SqFt)
Style3 Family
CityWorcester
CountyWorcester
MLS Area
Neighborhood(s)
Approximate Living Area Total3,111 SqFt
Approximate Lot Size (Acres)0.14 acres
Total Parking0
Garage Parking
Year Built1893
Year Built SourcePublic Records
Year Renovated
Year Built DetailsActual
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame
Lot Features
Foundation Area
Foundation DescriptionConcrete Perimeter
Accessible Features
Outdoor SpaceCovered
ZoningRG-5
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront FeaturesBeach Front, 1/10 To 3/10 To Beach, Lake/pond
Energy FeaturesScreens, Insulated Windows
Terms
Disclosures for 27 Rodney St, Worcester MA 01605
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$0
Total Gross Income By Broker$18,000
Total Net Income By Broker$18,000
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2.5%
Facilitator Compensation
Sub-Agent Compensation
Compensation Based OnNet Sale Price
Financial Information for 27 Rodney St, Worcester MA 01605
Real Estate Taxes$6,683
Tax Year2025
Assessed Value$506,700
Financial Data Source
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$18,000
BostonRealEstate.com Gross Income
Total Net Income By Broker$18,000
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)1.74%
Location Information for 27 Rodney St, Worcester MA 01605
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area AmenitiesWalk/jog Trails, Conservation Area, Highway Access, House Of Worship, Public School, Shopping, Golf, Park, Medical Facility, Laundromat, Bike Path, Public Transportation, T-station, Pool, Tennis Court(s), Private School, University
Contact Information for 27 Rodney St, Worcester MA 01605