Tucked away on a quiet dead-end street, this well-maintained three-family property offers an excellent opportunity for both investors and owner-occupants. The first-floor unit, a one-bedroom with an additional room perfect for an office or extra bedroom, will be delivered va...
This home has been viewed 28 times
Last Checked: May 28th, 2025 at 9:08am (Source: MLS PIN #73357332)
Gross Income: $36,000
Gross Expenses: $12,532
Net Income Calc: $23,468
CAP Rate: 3.61%
Annual Expenses for 51 Myrtle St, Haverhill MA 01832
Total Gross Expenses (Calculated)$12,532/year
APOD AvailableNo
Heating
Electricity
Water$2,836
Gas$2,836
Insurance$2,565
Sewer$2,836
Trash Removal
Repair & Maintenance$2,820
Management
Miscellaneous
Real Estate Tax$4,311
Annual Income & Unit Breakdown for 51 Myrtle St, Haverhill MA 01832
Total Gross Income (Calculated)$36,000
Unit 1
Rental Income$0
LeaseN
Bedrooms1
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingYes
Rent IncludesUnit 2(water), Unit 3(water), Unit 1(none)
Unit 2
Rental Income$1,600
LeaseY
Bedrooms2
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingYes
Rent IncludesUnit 2(water), Unit 3(water), Unit 1(none)
Unit 3
Rental Income$1,400
LeaseY
Bedrooms2
Bathrooms1 Full
Floor3
Levels in Unit1
HeatingYes
Rent IncludesUnit 2(water), Unit 3(water), Unit 1(none)
General Information for 51 Myrtle St, Haverhill MA 01832
Listing ID73357332
Property TypeMulti Family / 3 Family
Price$649,900 ($267.78/SqFt)
Style3 Family
CityHaverhill
CountyEssex
MLS AreaZip 01832
Neighborhood(s)
Approximate Living Area Total2,427 SqFt
Approximate Lot Size (Acres)0.05 acres
Total Parking0
Garage Parking
Year Built1890
Year Built SourcePublic Records
Year Renovated
Year Built DetailsApproximate
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame
Lot FeaturesSloped
Foundation Area
Foundation DescriptionConcrete Perimeter
Accessible Features
Outdoor Space
ZoningRES
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 51 Myrtle St, Haverhill MA 01832
Lead Paint
UFFINo
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourceAppraiser
Title 5
Exclusions
Disclosures
Financial Data SourcePro. Forma Available
Total Gross Expenses By Broker$8,221
Total Gross Income By Broker$36,000
Total Net Income By Broker$36,000
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2%
Facilitator Compensation
Sub-Agent Compensation
Compensation Based OnNet Sale Price
Financial Information for 51 Myrtle St, Haverhill MA 01832
Real Estate Taxes$4,311
Tax Year2025
Assessed Value$402,500
Financial Data SourcePro. Forma Available
Total Gross Expenses By Broker$8,221
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$36,000
BostonRealEstate.com Gross Income
Total Net Income By Broker$36,000
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)3.61%
Location Information for 51 Myrtle St, Haverhill MA 01832
Elementary School
Middle School
High School
Neighborhood(s)
MLS AreaZip 01832
Area Amenities
Contact Information for 51 Myrtle St, Haverhill MA 01832