The Maverick Portfolio is comprised of four multi-family properties located at 125-129 Arlington St (MLS #73357408), 36-40 Orange St (MLS #73357407) & 93-95 Orange St (MLS #73357406), & 827-835 Broadway (MLS #73357406). The Portfolio contains forty-four residential u...
This home has been viewed 19 times
Last Checked: April 14th, 2025 at 6:18am (Source: MLS PIN #73357409)
Gross Income: $49,680
Gross Expenses: $85,744
Net Income Calc: $36,064
CAP Rate: -0.33%
Annual Expenses for Maverick Portfolio, Chelsea MA 02150
Total Gross Expenses (Calculated)$85,744/year
APOD AvailableYes
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$85,744
Annual Income & Unit Breakdown for Maverick Portfolio, Chelsea MA 02150
Total Gross Income (Calculated)$49,680
Unit 1
Rental Income$2,000
LeaseN
Bedrooms0
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent IncludesWater, Unit 1(heat, Hot Water), Unit 2(heat
Unit 2
Rental Income$2,140
LeaseY
Bedrooms1
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent IncludesWater, Unit 1(heat, Hot Water), Unit 2(heat
Unit 3
Rental Income$0
Lease
Bedrooms
Bathrooms
Floor
Levels in Unit
HeatingNo
Rent IncludesWater, Unit 1(heat, Hot Water), Unit 2(heat
Unit 4
Rental Income$0
Lease
Bedrooms
Bathrooms
Floor
Levels in Unit
HeatingNo
Rent IncludesWater, Unit 1(heat, Hot Water), Unit 2(heat
General Information for Maverick Portfolio, Chelsea MA 02150
Listing ID73357409
Property TypeMulti Family
Price$11,000,000 ($381.47/SqFt)
Style5+ Family - 5+ Units Side By Side
CityChelsea
CountySuffolk
MLS Area
Neighborhood(s)
Approximate Living Area Total28,836 SqFt
Approximate Lot Size (Acres)0.52 acres
Total Parking4
Garage Parking
Year Built1900
Year Built SourcePublic Records
Year Renovated
Year Built DetailsApproximate
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction Materials
Lot FeaturesOther
Foundation Area
Foundation DescriptionOther
Accessible Features
Outdoor Space
ZoningBH, R2, R3
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for Maverick Portfolio, Chelsea MA 02150
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$394,020
Total Gross Income By Broker$1,036,741
Total Net Income By Broker$642,721
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2%
Facilitator Compensation
Sub-Agent Compensation
Compensation Based OnNet Sale Price
Financial Information for Maverick Portfolio, Chelsea MA 02150
Real Estate Taxes$85,744
Tax Year2025
Assessed Value$7,349,800
Financial Data Source
Total Gross Expenses By Broker$394,020
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$1,036,741
BostonRealEstate.com Gross Income
Total Net Income By Broker$642,721
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)-0.33%
Location Information for Maverick Portfolio, Chelsea MA 02150
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area AmenitiesWalk/jog Trails, Highway Access, House Of Worship, Public School, Shopping, Park, Medical Facility, Laundromat, Public Transportation, T-station, Pool, Tennis Court(s), Private School
Contact Information for Maverick Portfolio, Chelsea MA 02150