125 Arlington Street is a nine unit multi-family building comprised of four 2-Bedroom/1-Bathroom units, three 1-Bedroom/1-Bathroom units, and two Studio units with 6,244 square feet of living area in 9,298 total square feet on a 0.08-acre parcel. The Property is separately m...
This home has been viewed 19 times
Last Checked: April 14th, 2025 at 6:18am (Source: MLS PIN #73357408)
Gross Income: $49,680
Gross Expenses: $17,532
Net Income Calc: $32,148
CAP Rate: 1.46%
Annual Expenses for 125-129 Arlington St, Chelsea MA 02150
Total Gross Expenses (Calculated)$17,532/year
APOD AvailableYes
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$17,532
Annual Income & Unit Breakdown for 125-129 Arlington St, Chelsea MA 02150
Total Gross Income (Calculated)$49,680
Unit 1
Rental Income$2,000
LeaseN
Bedrooms0
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent IncludesWater, Unit 1(heat, Hot Water), Unit 2(heat
Unit 2
Rental Income$2,140
LeaseY
Bedrooms1
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent IncludesWater, Unit 1(heat, Hot Water), Unit 2(heat
Unit 3
Rental Income$0
Lease
Bedrooms
Bathrooms
Floor
Levels in Unit
HeatingNo
Rent IncludesWater, Unit 1(heat, Hot Water), Unit 2(heat
Unit 4
Rental Income$0
Lease
Bedrooms
Bathrooms
Floor
Levels in Unit
HeatingNo
Rent IncludesWater, Unit 1(heat, Hot Water), Unit 2(heat
General Information for 125-129 Arlington St, Chelsea MA 02150
Listing ID73357408
Property TypeMulti Family / 5+ Family
Price$2,200,000 ($352.34/SqFt)
Style5-9 Family
CityChelsea
CountySuffolk
MLS Area
Neighborhood(s)
Approximate Living Area Total6,244 SqFt
Approximate Lot Size (Acres)0.08 acres
Total Parking0
Garage Parking
Year Built1900
Year Built SourcePublic Records
Year Renovated
Year Built DetailsApproximate
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction Materials
Lot FeaturesOther
Foundation Area
Foundation DescriptionOther
Accessible Features
Outdoor Space
ZoningBH
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 125-129 Arlington St, Chelsea MA 02150
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$81,805
Total Gross Income By Broker$199,028
Total Net Income By Broker$117,223
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2%
Facilitator Compensation
Sub-Agent Compensation
Compensation Based On
Financial Information for 125-129 Arlington St, Chelsea MA 02150
Real Estate Taxes$17,532
Tax Year25
Assessed Value$1,502,200
Financial Data Source
Total Gross Expenses By Broker$81,805
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$199,028
BostonRealEstate.com Gross Income
Total Net Income By Broker$117,223
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)1.46%
Location Information for 125-129 Arlington St, Chelsea MA 02150
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area AmenitiesWalk/jog Trails, Highway Access, House Of Worship, Public School, Shopping, Park, Medical Facility, Laundromat, Public Transportation, T-station, Pool, Tennis Court(s), Private School
Contact Information for 125-129 Arlington St, Chelsea MA 02150