529 Beacon consists of a four-story brick building with 23 residential units comprised of 9 Studio units and 14 1-Bedroom/1-Bathroom units. Tenants of the property are responsible for their own heat (electric) while the landlord is responsible for common area electric, gas-f...
This home has been viewed 19 times
Last Checked: May 16th, 2025 at 10:14am (Source: MLS PIN #73356963)
Gross Income: $51,000
Gross Expenses: $51,616
Net Income Calc: $616
CAP Rate: -0.01%
Beach Front
Annual Expenses for 529 Beacon St, Boston MA 02115
Total Gross Expenses (Calculated)$51,616/year
APOD AvailableYes
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$51,616
Annual Income & Unit Breakdown for 529 Beacon St, Boston MA 02115
Total Gross Income (Calculated)$51,000
Unit 1
Rental Income$2,100
LeaseY
Bedrooms0
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent IncludesHot Water), Unit 1(water, Unit 2(water
Unit 2
Rental Income$2,150
LeaseY
Bedrooms0
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent IncludesHot Water), Unit 1(water, Unit 2(water
Unit 3
Rental Income$0
Lease
Bedrooms
Bathrooms
Floor
Levels in Unit
HeatingNo
Rent IncludesHot Water), Unit 1(water, Unit 2(water
Unit 4
Rental Income$0
Lease
Bedrooms
Bathrooms
Floor
Levels in Unit
HeatingNo
Rent IncludesHot Water), Unit 1(water, Unit 2(water
General Information for 529 Beacon St, Boston MA 02115
Listing ID73356963
Property TypeMulti Family
Price$10,000,000 ($754.94/SqFt)
Style5+ Family - 5+ Units Up/down
CityBoston
CountySuffolk
MLS AreaBack Bay
Neighborhood(s)
Approximate Living Area Total13,246 SqFt
Approximate Lot Size (Acres)0.09 acres
Total Parking4
Garage Parking
Year Built1899
Year Built SourcePublic Records
Year Renovated
Year Built DetailsApproximate
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction Materials
Lot FeaturesOther
Foundation Area
Foundation DescriptionBrick/Mortar
Accessible Features
Outdoor Space
ZoningA
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront FeaturesBeach Front, 1/2 To 1 Mile To Beach
Energy Features
Terms
Disclosures for 529 Beacon St, Boston MA 02115
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$163,239
Total Gross Income By Broker$712,162
Total Net Income By Broker$548,923
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation1.5%
Facilitator Compensation
Sub-Agent Compensation
Compensation Based OnNet Sale Price
Financial Information for 529 Beacon St, Boston MA 02115
Real Estate Taxes$51,616
Tax Year25
Assessed Value$4,414,200
Financial Data Source
Total Gross Expenses By Broker$163,239
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$712,162
BostonRealEstate.com Gross Income
Total Net Income By Broker$548,923
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)-0.01%
Location Information for 529 Beacon St, Boston MA 02115
Elementary School
Middle School
High School
Neighborhood(s)
MLS AreaBack Bay
Area AmenitiesWalk/jog Trails, Highway Access, House Of Worship, Public School, Shopping, Park, Medical Facility, Laundromat, Bike Path, Public Transportation, T-station, Pool, Tennis Court(s), Marina, Private School, University
Contact Information for 529 Beacon St, Boston MA 02115