Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Canceled

24 B & C Harvard, Ayer MA 01432

$559,900

Estimated $1,282.63/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $279,950

Total Rent: 42900/year

Estimated CAP Rate: 6.86%

4 Bedrooms

2 Full, 2 Half Baths

1,002 SqFt

Total Parking: 2

Seller selects to sell to Investor's or those looking to own income properties- 2 units being sold together in this package!! Two -2 bedrooms condo's located in sought after Nashoba Valley Condo Association. Step into the open concept layout's that boasts a bright & large living room. The kitchen has stainless appliances- refrigerator, gas stove, microwave & dishwasher/varies. Breakfast bar too! Laundry hookups, washer/dryer & 1/4 bathroom! The 2nd level has two bedrooms & a full bathroom. Central AC! The in ground swimming pool is right outside your door to enjoy in the Summer and with social gatherings. The association is a short distance to the revitalized main Street with many shops and restaurants! The Condo's are located in a perfect commuter location with the "T" & easy access to Route's 495 and 2. Showing will be arranged with list agent to be Group showings will be arranged in accordance with tenants

This home has been viewed 54 times

Last Checked: April 17th, 2025 at 4:19am (Source: MLS PIN #73356252)

Gross Income: $42,900

Gross Expenses: $4,497

Net Income Calc: $38,403

CAP Rate: 6.86%

Annual Expenses for 24 B & C Harvard, Ayer MA 01432

Total Gross Expenses (Calculated)$4,497/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$4,497

Annual Income & Unit Breakdown for 24 B & C Harvard, Ayer MA 01432

Total Gross Income (Calculated)$42,900

Unit 1

Rental Income$1,825

LeaseY

Bedrooms2

Bathrooms1 Full, 1 Half

Floor1

Levels in Unit2

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water)

Unit 2

Rental Income$1,750

LeaseN

Bedrooms2

Bathrooms1 Full, 1 Half

Floor1

Levels in Unit2

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water)

General Information for 24 B & C Harvard, Ayer MA 01432

Listing ID73356252

Property TypeMulti Family

Price$559,900 ($558.78/SqFt)

StyleMulti Family

CityAyer

CountyMiddlesex

MLS Area

Neighborhood(s)

Approximate Living Area Total1,002 SqFt

Approximate Lot Size (Acres)0

Total Parking2

Garage Parking

Year Built1968

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesLevel

Foundation Area

Foundation DescriptionSlab

Accessible Features

Outdoor SpacePatio

ZoningRES

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy FeaturesInsulated Windows

Terms

Disclosures for 24 B & C Harvard, Ayer MA 01432

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$21,900

Total Net Income By Broker$21,900

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 24 B & C Harvard, Ayer MA 01432

Real Estate Taxes$4,497

Tax Year2024

Assessed Value

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$21,900

BostonRealEstate.com Gross Income

Total Net Income By Broker$21,900

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)6.86%

Location Information for 24 B & C Harvard, Ayer MA 01432

Elementary School

Middle SchoolAyer-Shirley

High SchoolAyer-Shirley

Neighborhood(s)

MLS Area

Area AmenitiesConservation Area, Highway Access, House Of Worship, Public School, Shopping, Golf, Medical Facility, Public Transportation, T-station, Pool

Contact Information for 24 B & C Harvard, Ayer MA 01432

Agent

Name: Kelle O'Keefe

Office

Name: Keller Williams Realty North Central

Phone: 978-840-9000

Payment Calculator

, Interest

Property Taxes 374.75

Principal & Interest 3449.93

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Keller Williams Realty North Central

Kelle O'Keefe

Agent Phone

Office Phone

(978) 840-9000

Text Agent Call Agent Call Office

Array
(
    [acres] => 
    [add_date] => 2025-04-08 19:38:10
    [address] => Harvard
    [agent] => Array
        (
            [address] => P. O. Box 524
            [city] => Mansfield
            [id] => G8002001
            [name] => Kelle O'Keefe
            [national_association] => 454501961
            [office] => K95580
            [state] => MA
            [zip] => 02048
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 1,002 SqFt
    [approx_lot_size_acres] => 0
    [approx_lot_size_sqft] => 
    [assessed_value] => 
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 2 Full, 2 Half
    [bedrooms] => 4
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 24 B & C Harvard Ayer
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Multi Family
    [cap_rate] => 6.86%
    [city] => Ayer
    [community_features] => Array
        (
            [0] => Conservation Area
            [1] => Highway Access
            [2] => House Of Worship
            [3] => Public School
            [4] => Shopping
            [5] => Golf
            [6] => Medical Facility
            [7] => Public Transportation
            [8] => T-station
            [9] => Pool
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Yes
    [cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Seller selects to sell to Investor's or those looking to own income properties- 2 units being sold together in this package!! Two -2 bedrooms condo's located in sought after  Nashoba Valley Condo Association. Step into the open concept  layout's that boasts a bright & large living room. The kitchen has stainless appliances-  refrigerator, gas stove, microwave & dishwasher/varies. Breakfast bar too! Laundry hookups, washer/dryer  & 1/4 bathroom!   The 2nd level has two bedrooms & a full bathroom. Central AC!  The in ground swimming pool is right outside your door to enjoy in the Summer and with social gatherings. The association is  a short distance to the revitalized main Street with many shops and restaurants! The Condo's are located in a perfect commuter location with the "T" & easy access to Route's 495 and 2. Showing will be arranged with list agent to be Group showings will be arranged in accordance with tenants
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
            [0] => Insulated Windows
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Slab
        )

[frontage_length] => 
    [full_baths] => 2
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $21,900
        )

[half_baths] => 2
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => Ayer-Shirley
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 608236
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-04-17 04:19:39
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 4
    [living_area] => 1,002 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Level
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => Ayer-Shirley
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73356252
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 38403
    [net_operating_income] => Array
        (
            [0] => $21,900
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => K95580
            [name] => Keller Williams Realty North Central
            [phone] => 978-840-9000
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
            [0] => Patio
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 603-831-1087
    [pool_features] => Array
        (
            [0] => In Ground
        )

[price] => $559,900
    [price_per_sqft] => 558.78
    [price_per_unit] => 279950
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => $4,497
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Unit 1(water)
            [1] => Unit 2(water)
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 10
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 24 B & C
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2024
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 4497
    [total_gross_income] => 42900
    [total_parking] => 2
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full, 1 Half
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 2
    [unit_1_rent] => Array
        (
            [0] => 1825
        )

[unit_2_bathrooms] => 1 Full, 1 Half
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
            [0] => 1750
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 24 B & C Harvard, Ayer MA 01432
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1968
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01432
    [zoning] => RES
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 90682510
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/608236/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-04-17 04:19:40
                    [modified] => 2025-04-17 04:19:40
                )

[1] => Array
                (
                    [id] => 90682701
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73356252&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-04-17 04:19:43
                    [modified] => 2025-04-17 04:19:43
                )

[2] => Array
                (
                    [id] => 90682702
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73356252&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-04-17 04:19:43
                    [modified] => 2025-04-17 04:19:43
                )

[3] => Array
                (
                    [id] => 90682703
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73356252&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-04-17 04:19:43
                    [modified] => 2025-04-17 04:19:43
                )

[4] => Array
                (
                    [id] => 90682704
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73356252&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-04-17 04:19:43
                    [modified] => 2025-04-17 04:19:43
                )

[5] => Array
                (
                    [id] => 90682705
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73356252&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-04-17 04:19:43
                    [modified] => 2025-04-17 04:19:43
                )

[6] => Array
                (
                    [id] => 90682706
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73356252&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-04-17 04:19:43
                    [modified] => 2025-04-17 04:19:43
                )

[7] => Array
                (
                    [id] => 90682707
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73356252&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-04-17 04:19:43
                    [modified] => 2025-04-17 04:19:43
                )

[8] => Array
                (
                    [id] => 90682708
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73356252&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-04-17 04:19:43
                    [modified] => 2025-04-17 04:19:43
                )

[9] => Array
                (
                    [id] => 90682709
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73356252&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-04-17 04:19:43
                    [modified] => 2025-04-17 04:19:43
                )

[10] => Array
                (
                    [id] => 90682710
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73356252&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-04-17 04:19:43
                    [modified] => 2025-04-17 04:19:43
                )

[11] => Array
                (
                    [id] => 90682711
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73356252&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-04-17 04:19:43
                    [modified] => 2025-04-17 04:19:43
                )

[12] => Array
                (
                    [id] => 90682712
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73356252&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-04-17 04:19:43
                    [modified] => 2025-04-17 04:19:43
                )

[13] => Array
                (
                    [id] => 90682713
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73356252&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2025-04-17 04:19:43
                    [modified] => 2025-04-17 04:19:43
                )

[14] => Array
                (
                    [id] => 90682714
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73356252&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2025-04-17 04:19:43
                    [modified] => 2025-04-17 04:19:43
                )

[15] => Array
                (
                    [id] => 90682715
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73356252&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2025-04-17 04:19:43
                    [modified] => 2025-04-17 04:19:43
                )

[16] => Array
                (
                    [id] => 90682716
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73356252&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2025-04-17 04:19:43
                    [modified] => 2025-04-17 04:19:43
                )

[17] => Array
                (
                    [id] => 90682717
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73356252&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2025-04-17 04:19:43
                    [modified] => 2025-04-17 04:19:43
                )

[18] => Array
                (
                    [id] => 90682718
                    [name] => MLS19.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73356252&w=1024&h=768&n=19
                    [index] => 19
                    [enabled] => 1
                    [created] => 2025-04-17 04:19:43
                    [modified] => 2025-04-17 04:19:43
                )

[19] => Array
                (
                    [id] => 90682719
                    [name] => MLS20.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73356252&w=1024&h=768&n=20
                    [index] => 20
                    [enabled] => 1
                    [created] => 2025-04-17 04:19:43
                    [modified] => 2025-04-17 04:19:43
                )

[20] => Array
                (
                    [id] => 90682720
                    [name] => MLS21.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73356252&w=1024&h=768&n=21
                    [index] => 21
                    [enabled] => 1
                    [created] => 2025-04-17 04:19:43
                    [modified] => 2025-04-17 04:19:43
                )

)

)

EXIT