Overview Property Details Payment Calculator Walkability

Active

7 Speedwell Street, Boston MA 02122

$1,495,000

Estimated $3,463.56/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $498,333.33

Total Rent: 118680/year

Estimated CAP Rate: 7.10%

9 Bedrooms

3 Full Baths

4,233 SqFt

Total Parking: 1

3,739 SqFt

Turnkey & Stabilized Investment Opportunity in Dorchester perfect for savvy investors. This property is a massive double bowed 3-family with all three units consisting of spacious 1,400 sq. ft. 3-bedroom units. The building was recently meticulously renovated with modern...

This home has been viewed 37 times

Last Checked: April 13th, 2025 at 5:13am (Source: MLS PIN #73356217)

Gross Income: $118,680

Gross Expenses: $12,473

Net Income Calc: $106,207

CAP Rate: 7.10%

Annual Expenses for 7 Speedwell Street, Boston MA 02122

Total Gross Expenses (Calculated)$12,473/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$12,473

Annual Income & Unit Breakdown for 7 Speedwell Street, Boston MA 02122

Total Gross Income (Calculated)$118,680

Unit 1

Rental Income$3,400

LeaseY

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent IncludesUnit 1(none), Unit 2(none), Unit 3(none)

Unit 2

Rental Income$3,245

LeaseY

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent IncludesUnit 1(none), Unit 2(none), Unit 3(none)

Unit 3

Rental Income$3,245

LeaseY

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

HeatingNo

Rent IncludesUnit 1(none), Unit 2(none), Unit 3(none)

General Information for 7 Speedwell Street, Boston MA 02122

Listing ID73356217

Property TypeMulti Family / 3 Family

Price$1,495,000 ($353.18/SqFt)

Style3 Family - 3 Units Up/down

CityBoston

CountySuffolk

MLS AreaDorchester

Neighborhood(s)

Approximate Living Area Total4,233 SqFt

Approximate Lot Size (Acres)0.09 acres

Total Parking1

Garage Parking

Year Built1915

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesLevel

Foundation Area

Foundation DescriptionStone

Accessible Features

Outdoor Space

Zoning0105

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 7 Speedwell Street, Boston MA 02122

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$118,680

Total Net Income By Broker$118,680

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 7 Speedwell Street, Boston MA 02122

Real Estate Taxes$12,473

Tax Year2025

Assessed Value$1,090,500

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$118,680

BostonRealEstate.com Gross Income

Total Net Income By Broker$118,680

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)7.10%

Location Information for 7 Speedwell Street, Boston MA 02122

Elementary School

Middle School

High School

Neighborhood(s)

MLS AreaDorchester

Area AmenitiesPublic Transportation, T-station

Contact Information for 7 Speedwell Street, Boston MA 02122

Agent

Name: Tom Barcikowski

MLS ID: CN224878

Office ID: AN6627

National Association ID: 449593261

Address: 80 Piers Park Lane Apt. 3221

City: Boston

State: MA

Zip: 02128

Office

Name: Oakmont Real Estate LLC

MLS Office ID: AN6627

Phone: 781-710-8423

Payment Calculator

$10,251.13 per month

30 Years Fixed, 6.75% Interest

Property Taxes $1,039.42

Principal & Interest $9,211.71

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Oakmont Real Estate LLC

Tom Barcikowski

Agent Phone

Office Phone

(781) 710-8423

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.09 acres (3,739 SqFt)
    [add_date] => 2025-04-08 19:28:11
    [address] => Speedwell Street
    [agent] => Array
        (
            [address] => 80 Piers Park Lane Apt. 3221
            [city] => Boston
            [id] => CN224878
            [name] => Tom Barcikowski
            [national_association] => 449593261
            [office] => AN6627
            [state] => MA
            [zip] => 02128
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 4,233 SqFt
    [approx_lot_size_acres] => 0.09 acres
    [approx_lot_size_sqft] => 3,739 SqFt
    [assessed_value] => $1,090,500
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 7 Speedwell Street Boston
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 7.10%
    [city] => Boston
    [community_features] => Array
        (
            [0] => Public Transportation
            [1] => T-station
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Turnkey & Stabilized Investment Opportunity in Dorchester perfect for savvy investors. This property is a massive double bowed 3-family with all three units consisting of spacious 1,400 sq. ft. 3-bedroom units. The building was recently meticulously renovated with modern kitchens & bathrooms, brand new stainless steel appliances, new energy-efficient windows, refinished hardwood floors, and new front and rear decks. This location is ideal just minutes away from the Fields Corner MBTA station and easy access to I-93. All utilities (gas, electric, and water) are separately metered. Property will be delivered fully occupied with tenants in-place. With gross annual rents of nearly $120K this property is perfect for investors seeking strong cash flow.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Stone
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $118,680
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 608210
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-04-13 05:13:12
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 6
    [living_area] => 4,233 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Level
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => Dorchester
    [mls_id] => 73356217
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 106207
    [net_operating_income] => Array
        (
            [0] => $118,680
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN6627
            [name] => Oakmont Real Estate LLC
            [phone] => 781-710-8423
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 781-710-8423
    [pool_features] => Array
        (
        )

[price] => $1,495,000
    [price_per_sqft] => 353.18
    [price_per_unit] => 498333.33333333
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Up/down
        )

[real_estate_tax] => $12,473
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Unit 1(none)
            [1] => Unit 2(none)
            [2] => Unit 3(none)
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 18
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 7
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 12473
    [total_gross_income] => 118680
    [total_parking] => 1
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 3400
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 3245
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 3245
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 7 Speedwell Street, Boston MA 02122
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1915
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02122
    [zoning] => 0105
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 89263494
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/608210/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-04-13 05:13:12
                    [modified] => 2025-04-13 05:13:12
                )

[1] => Array
                (
                    [id] => 89264476
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73356217&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-04-13 05:13:18
                    [modified] => 2025-04-13 05:13:18
                )

[2] => Array
                (
                    [id] => 89264477
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73356217&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-04-13 05:13:18
                    [modified] => 2025-04-13 05:13:18
                )

[3] => Array
                (
                    [id] => 89264478
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73356217&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-04-13 05:13:18
                    [modified] => 2025-04-13 05:13:18
                )

[4] => Array
                (
                    [id] => 89264479
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73356217&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-04-13 05:13:18
                    [modified] => 2025-04-13 05:13:18
                )

[5] => Array
                (
                    [id] => 89264480
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73356217&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-04-13 05:13:18
                    [modified] => 2025-04-13 05:13:18
                )

[6] => Array
                (
                    [id] => 89264481
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73356217&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-04-13 05:13:18
                    [modified] => 2025-04-13 05:13:18
                )

[7] => Array
                (
                    [id] => 89264482
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73356217&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-04-13 05:13:18
                    [modified] => 2025-04-13 05:13:18
                )

[8] => Array
                (
                    [id] => 89264483
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73356217&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-04-13 05:13:18
                    [modified] => 2025-04-13 05:13:18
                )

[9] => Array
                (
                    [id] => 89264484
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73356217&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-04-13 05:13:18
                    [modified] => 2025-04-13 05:13:18
                )

[10] => Array
                (
                    [id] => 89264485
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73356217&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-04-13 05:13:18
                    [modified] => 2025-04-13 05:13:18
                )

[11] => Array
                (
                    [id] => 89264486
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73356217&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-04-13 05:13:18
                    [modified] => 2025-04-13 05:13:18
                )

[12] => Array
                (
                    [id] => 89264487
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73356217&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-04-13 05:13:18
                    [modified] => 2025-04-13 05:13:18
                )

[13] => Array
                (
                    [id] => 89264488
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73356217&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2025-04-13 05:13:18
                    [modified] => 2025-04-13 05:13:18
                )

[14] => Array
                (
                    [id] => 89264489
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73356217&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2025-04-13 05:13:18
                    [modified] => 2025-04-13 05:13:18
                )

[15] => Array
                (
                    [id] => 89264490
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73356217&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2025-04-13 05:13:18
                    [modified] => 2025-04-13 05:13:18
                )

[16] => Array
                (
                    [id] => 89264491
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73356217&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2025-04-13 05:13:18
                    [modified] => 2025-04-13 05:13:18
                )

)

)

EXIT

Active

7 Speedwell Street, Boston MA 02122

$1,495,000

Annual Expenses for 7 Speedwell Street, Boston MA 02122

Annual Income & Unit Breakdown for 7 Speedwell Street, Boston MA 02122

General Information for 7 Speedwell Street, Boston MA 02122

Disclosures for 7 Speedwell Street, Boston MA 02122

Financial Information for 7 Speedwell Street, Boston MA 02122

Location Information for 7 Speedwell Street, Boston MA 02122

Contact Information for 7 Speedwell Street, Boston MA 02122

Agent

Office

Payment Calculator

Exclusive Listing Agent

Oakmont Real Estate LLC

Tom Barcikowski