23 Francis in READY to be seen! And 21 Francis, configured like a traditional two-family, this attached residence features two full kitchens—one on the first floor and one on the second—along with living areas on both levels, private entrances, and fully separated utilities...
This home has been viewed 35 times
Last Checked: June 1st, 2025 at 4:28am (Source: MLS PIN #73356122)
Gross Income: $90,000
Gross Expenses: $11,729
Net Income Calc: $78,271
CAP Rate: 3.92%
Annual Expenses for 21 Francis St., Newton MA 02459
Total Gross Expenses (Calculated)$11,729/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$11,729
Annual Income & Unit Breakdown for 21 Francis St., Newton MA 02459
Total Gross Income (Calculated)$90,000
Unit 1
Rental Income$3,500
LeaseN
Bedrooms2
Bathrooms2 Full
Floor1
Levels in Unit2
HeatingYes
Rent Includes
Unit 2
Rental Income$4,000
LeaseN
Bedrooms3
Bathrooms2 Full
Floor2
Levels in Unit2
HeatingYes
Rent Includes
General Information for 21 Francis St., Newton MA 02459
Listing ID73356122
Property TypeMulti Family / 2 Family
Price$1,995,000 ($570/SqFt)
Style2 Family - 2 Units Up/down
CityNewton
CountyMiddlesex
MLS AreaNewton Center
Neighborhood(s)
Approximate Living Area Total3,500 SqFt
Approximate Lot Size (Acres)0.25 acres
Total Parking4
Garage Parking
Year Built1910
Year Built SourcePublic Records
Year Renovated
Year Built DetailsRenovated Since
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame, Cement Board
Lot FeaturesLevel
Foundation Area
Foundation DescriptionStone
Accessible Features
Outdoor SpaceDeck, Porch
ZoningMR1
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront Features
Energy FeaturesBox/Bay/Bow Window(s), Skylight(s)
Terms
Disclosures for 21 Francis St., Newton MA 02459
Lead Paint
UFFI
Living Area Includes BasementYes
Living Area DisclosureApproximate living area
Building Area SourceMeasured
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$0
Total Gross Income By Broker$90,000
Total Net Income By Broker$90,000
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2.5%
Facilitator Compensation
Sub-Agent Compensation
Compensation Based On
Financial Information for 21 Francis St., Newton MA 02459
Real Estate Taxes$11,729
Tax Year2025
Assessed Value$1,196,800
Financial Data Source
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$90,000
BostonRealEstate.com Gross Income
Total Net Income By Broker$90,000
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)3.92%
Location Information for 21 Francis St., Newton MA 02459
Elementary SchoolWard
Middle SchoolBigelow
High SchoolNnhs
Neighborhood(s)
MLS AreaNewton Center
Area AmenitiesPublic School, Shopping, Park, Public Transportation
Contact Information for 21 Francis St., Newton MA 02459