Overview Property Details Payment Calculator Walkability

Active

76-78 West Third St, Lowell MA 01850

$729,900

Estimated $1,695.36/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $364,950

Total Rent: 45600/year

Estimated CAP Rate: 5.41%

6 Bedrooms

2 Full, 2 Half Baths

2,640 SqFt

Total Parking: 8

5,227 SqFt

This Duplex has plenty of space with a great opportunity for investment or owner occupants. It offer 3 bedrooms, 3 bedrooms, and 1.5 baths units with mulltiple level of spaciaous living and strong rent potential. The property is well appointed kitchen, dining,and living room...

This home has been viewed 19 times

Last Checked: June 3rd, 2025 at 6:58am (Source: MLS PIN #73355931)

Gross Income: $45,600

Gross Expenses: $6,142

Net Income Calc: $39,458

CAP Rate: 5.41%

Annual Expenses for 76-78 West Third St, Lowell MA 01850

Total Gross Expenses (Calculated)$6,142/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$6,142

Annual Income & Unit Breakdown for 76-78 West Third St, Lowell MA 01850

Total Gross Income (Calculated)$45,600

Unit 1

Rental Income$2,000

LeaseY

Bedrooms3

Bathrooms1 Full, 1 Half

Floor3

Levels in Unit3

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water)

Unit 2

Rental Income$1,800

LeaseY

Bedrooms3

Bathrooms1 Full, 1 Half

Floor3

Levels in Unit3

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water)

General Information for 76-78 West Third St, Lowell MA 01850

Listing ID73355931

Property TypeMulti Family / 2 Family

Price$729,900 ($276.48/SqFt)

Style2 Family - 2 Units Side By Side

CityLowell

CountyMiddlesex

MLS Area

Neighborhood(s)

Approximate Living Area Total2,640 SqFt

Approximate Lot Size (Acres)0.12 acres

Total Parking8

Garage Parking

Year Built1988

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot Features

Foundation Area

Foundation DescriptionBlock,Irregular

Accessible Features

Outdoor SpaceDeck

Zoningresidental

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 76-78 West Third St, Lowell MA 01850

Lead Paint

UFFIUnknown

Living Area Includes BasementYes

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$45,600

Total Net Income By Broker$45,600

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnCompensation Offered But Not In Mls

Financial Information for 76-78 West Third St, Lowell MA 01850

Real Estate Taxes$6,142

Tax Year2024

Assessed Value$515,700

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$45,600

BostonRealEstate.com Gross Income

Total Net Income By Broker$45,600

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)5.41%

Location Information for 76-78 West Third St, Lowell MA 01850

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesPublic School, Shopping, Laundromat, Public Transportation

Contact Information for 76-78 West Third St, Lowell MA 01850

Agent

Name: Daniel Tan

MLS ID: NB112054

Office ID: NB2778

National Association ID: 456011884

Address: 18 Pinehill St Unit 4

City: Lowell

State: MA

Zip: 01852

Office

Name: Urban Real Estate

MLS Office ID: NB2778

Phone: 978-454-0444

Team Members

Payment Calculator

$5,009.24 per month

30 Years Fixed, 6.75% Interest

Property Taxes $511.83

Principal & Interest $4,497.41

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Urban Real Estate

Daniel Tan

Agent Phone

Office Phone

(978) 454-0444

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.12 acres (5,227 SqFt)
    [add_date] => 2025-04-08 07:43:09
    [address] => West Third St
    [agent] => Array
        (
            [address] => 18 Pinehill St Unit 4
            [city] => Lowell
            [id] => NB112054
            [name] => Daniel Tan
            [national_association] => 456011884
            [office] => NB2778
            [state] => MA
            [zip] => 01852
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,640 SqFt
    [approx_lot_size_acres] => 0.12 acres
    [approx_lot_size_sqft] => 5,227 SqFt
    [assessed_value] => $515,700
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 2 Full, 2 Half
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 76-78 West Third St Lowell
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Multi Family
    [cap_rate] => 5.41%
    [city] => Lowell
    [community_features] => Array
        (
            [0] => Public School
            [1] => Shopping
            [2] => Laundromat
            [3] => Public Transportation
        )

[compensation_based_on] => Array
        (
            [0] => Compensation Offered But Not In Mls
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => This Duplex has plenty of space with a great opportunity for investment or owner occupants. It offer 3 bedrooms, 3 bedrooms, and 1.5 baths units with mulltiple level of spaciaous living and strong rent potential. The property is well appointed kitchen, dining,and living room space. It has many recenly updates, kitchen and baths. Architectural shingles roofing is 6 years old and newer force air furnace. Completely fenced yards with plenty of parking. Both units are currently occupied and both tenants leases expire the end of may 2025. Conveniently loacted to Umass -Lowell North Campus, downtown, shopping,hospital, and other amenities .
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Block,Irregular
        )

[frontage_length] => 
    [full_baths] => 2
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $45,600
        )

[half_baths] => 2
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 607982
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-06-03 06:58:13
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 6
    [living_area] => 2,640 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => Yes
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73355931
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 39458
    [net_operating_income] => Array
        (
            [0] => $45,600
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => NB2778
            [name] => Urban Real Estate
            [phone] => 978-454-0444
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
            [0] => Deck
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 978-902-6354
    [pool_features] => Array
        (
        )

[price] => $729,900
    [price_per_sqft] => 276.48
    [price_per_unit] => 364950
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Side By Side
        )

[real_estate_tax] => $6,142
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Unit 1(water)
            [1] => Unit 2(water)
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 12
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 76-78
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2024
    [team] => Array
        (
            [0] => Array
                (
                    [id] => NB112054
                    [name] => Daniel Tan
                    [phone] => 978-902-6354
                    [address] => 18 Pinehill St Unit 4
                    [city] => Lowell
                    [state] => MA
                    [zip] => 01852
                    [office] => NB2778
                    [national_association] => 456011884
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 6142
    [total_gross_income] => 45600
    [total_parking] => 8
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
            [0] => Unknown
        )

[unit_1_bathrooms] => 1 Full, 1 Half
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 3
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 3
    [unit_1_rent] => Array
        (
            [0] => 2000
        )

[unit_2_bathrooms] => 1 Full, 1 Half
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 3
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 3
    [unit_2_rent] => Array
        (
            [0] => 1800
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 76-78 West Third St, Lowell MA 01850
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1988
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01850
    [zoning] => residental
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 109713467
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/607982/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-06-03 06:58:18
                    [modified] => 2025-06-03 06:58:18
                )

[1] => Array
                (
                    [id] => 109714462
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73355931&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-06-03 06:58:28
                    [modified] => 2025-06-03 06:58:28
                )

[2] => Array
                (
                    [id] => 109714463
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73355931&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-06-03 06:58:28
                    [modified] => 2025-06-03 06:58:28
                )

[3] => Array
                (
                    [id] => 109714464
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73355931&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-06-03 06:58:28
                    [modified] => 2025-06-03 06:58:28
                )

[4] => Array
                (
                    [id] => 109714465
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73355931&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-06-03 06:58:28
                    [modified] => 2025-06-03 06:58:28
                )

[5] => Array
                (
                    [id] => 109714466
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73355931&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-06-03 06:58:28
                    [modified] => 2025-06-03 06:58:28
                )

[6] => Array
                (
                    [id] => 109714467
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73355931&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-06-03 06:58:28
                    [modified] => 2025-06-03 06:58:28
                )

[7] => Array
                (
                    [id] => 109714468
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73355931&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-06-03 06:58:28
                    [modified] => 2025-06-03 06:58:28
                )

[8] => Array
                (
                    [id] => 109714469
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73355931&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-06-03 06:58:28
                    [modified] => 2025-06-03 06:58:28
                )

[9] => Array
                (
                    [id] => 109714470
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73355931&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-06-03 06:58:28
                    [modified] => 2025-06-03 06:58:28
                )

[10] => Array
                (
                    [id] => 109714471
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73355931&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-06-03 06:58:28
                    [modified] => 2025-06-03 06:58:28
                )

[11] => Array
                (
                    [id] => 109714472
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73355931&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-06-03 06:58:28
                    [modified] => 2025-06-03 06:58:28
                )

[12] => Array
                (
                    [id] => 109714473
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73355931&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-06-03 06:58:28
                    [modified] => 2025-06-03 06:58:28
                )

[13] => Array
                (
                    [id] => 109714474
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73355931&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2025-06-03 06:58:28
                    [modified] => 2025-06-03 06:58:28
                )

[14] => Array
                (
                    [id] => 109714475
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73355931&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2025-06-03 06:58:28
                    [modified] => 2025-06-03 06:58:28
                )

[15] => Array
                (
                    [id] => 109714476
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73355931&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2025-06-03 06:58:28
                    [modified] => 2025-06-03 06:58:28
                )

[16] => Array
                (
                    [id] => 109714477
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73355931&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2025-06-03 06:58:28
                    [modified] => 2025-06-03 06:58:28
                )

[17] => Array
                (
                    [id] => 109714478
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73355931&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2025-06-03 06:58:28
                    [modified] => 2025-06-03 06:58:28
                )

[18] => Array
                (
                    [id] => 109714479
                    [name] => MLS19.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73355931&w=1024&h=768&n=19
                    [index] => 19
                    [enabled] => 1
                    [created] => 2025-06-03 06:58:28
                    [modified] => 2025-06-03 06:58:28
                )

[19] => Array
                (
                    [id] => 109714480
                    [name] => MLS20.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73355931&w=1024&h=768&n=20
                    [index] => 20
                    [enabled] => 1
                    [created] => 2025-06-03 06:58:28
                    [modified] => 2025-06-03 06:58:28
                )

[20] => Array
                (
                    [id] => 109714481
                    [name] => MLS21.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73355931&w=1024&h=768&n=21
                    [index] => 21
                    [enabled] => 1
                    [created] => 2025-06-03 06:58:28
                    [modified] => 2025-06-03 06:58:28
                )

)

)

EXIT