Unique investment opportunity! Massive 3 family with 13 Bdrs and 8.5% CAP rate. All units are deleaded. This is a true cash cow, offering outstanding rental income and long-term value. Tenants pay all utilities. Perfect for 1031 exchange, long term rental income, owner occup...
This home has been viewed 25 times
Last Checked: April 12th, 2025 at 4:38am (Source: MLS PIN #73355844)
Gross Income: $141,000
Gross Expenses: $20,837
Net Income Calc: $120,163
CAP Rate: 7.86%
Beach Front
Annual Expenses for 29 Ridgewood St, Boston MA 02122
Total Gross Expenses (Calculated)$20,837/year
APOD AvailableYes
Heating
Electricity$335
Water$1,606
Gas$1,606
Insurance$4,646
Sewer$1,606
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$14,250
Annual Income & Unit Breakdown for 29 Ridgewood St, Boston MA 02122
Total Gross Income (Calculated)$141,000
Unit 1
Rental Income$3,725
LeaseY
Bedrooms4
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 2
Rental Income$4,250
LeaseY
Bedrooms5
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingNo
Rent Includes
Unit 3
Rental Income$3,775
LeaseY
Bedrooms4
Bathrooms1 Full
Floor3
Levels in Unit1
HeatingNo
Rent Includes
General Information for 29 Ridgewood St, Boston MA 02122
Listing ID73355844
Property TypeMulti Family / 3 Family
Price$1,529,000 ($391.45/SqFt)
Style3 Family
CityBoston
CountySuffolk
MLS AreaDorchester's Meeting House Hill
Neighborhood(s)
Approximate Living Area Total3,906 SqFt
Approximate Lot Size (Acres)0.09 acres
Total Parking5 (2 Garage)
Garage Parking2 / Detached
Year Built1905
Year Built SourcePublic Records
Year Renovated
Year Built DetailsActual
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction Materials
Lot Features
Foundation Area
Foundation DescriptionConcrete Perimeter
Accessible Features
Outdoor Space
ZoningR3
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront FeaturesBeach Front, 1/2 To 1 Mile To Beach
Energy Features
Terms
Disclosures for 29 Ridgewood St, Boston MA 02122
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data SourceTax Return
Total Gross Expenses By Broker$1,941
Total Gross Income By Broker$141,000
Total Net Income By Broker$139,059
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation
Facilitator Compensation
Sub-Agent Compensation
Compensation Based On
Financial Information for 29 Ridgewood St, Boston MA 02122
Real Estate Taxes$14,250
Tax Year2025
Assessed Value$1,230,600
Financial Data SourceTax Return
Total Gross Expenses By Broker$1,941
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$141,000
BostonRealEstate.com Gross Income
Total Net Income By Broker$139,059
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)7.86%
Location Information for 29 Ridgewood St, Boston MA 02122
Elementary School
Middle School
High School
Neighborhood(s)
MLS AreaDorchester's Meeting House Hill
Area AmenitiesHighway Access, Shopping, Park, Medical Facility, Laundromat, Bike Path, Public Transportation, T-station, University
Contact Information for 29 Ridgewood St, Boston MA 02122