A renovated, brick, luxury building in an ideal Beacon Street location in Washington Square - with opportunity for a buyer to occupy one or more units. All 4 units modernized, condo-quality with updated infrastructure including central AC throughout - all with separate syst...
This home has been viewed 33 times
Last Checked: May 11th, 2025 at 4:20am (Source: MLS PIN #73355252)
Gross Income: $167,640
Gross Expenses: $31,928
Net Income Calc: $135,712
CAP Rate: 4.00%
Annual Expenses for 1720 Beacon St, Brookline MA 02445
Total Gross Expenses (Calculated)$31,928/year
APOD AvailableNo
Heating
Electricity$400
Water$2,600
Gas$2,600
Insurance$3,000
Sewer$2,600
Trash Removal$800
Repair & Maintenance$1,000
Management
Miscellaneous$500
Real Estate Tax$23,628.74
Annual Income & Unit Breakdown for 1720 Beacon St, Brookline MA 02445
Total Gross Income (Calculated)$167,640
Unit 1
Rental Income$2,620
LeaseY
Bedrooms2
Bathrooms2 Full
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 2
Rental Income$2,450
LeaseY
Bedrooms1
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingNo
Rent Includes
Unit 3
Rental Income$6,300
LeaseY
Bedrooms4
Bathrooms2 Full, 1 Half
Floor3
Levels in Unit2
HeatingNo
Rent Includes
Unit 4
Rental Income$2,600
LeaseN
Bedrooms0
Bathrooms1 Half
Floor2
Levels in Unit1
HeatingNo
Rent Includes
General Information for 1720 Beacon St, Brookline MA 02445
Listing ID73355252
Property TypeMulti Family / 4 Family
Price$3,395,000 ($753.77/SqFt)
Style4 Family - 4 Units Up/down
CityBrookline
CountyNorfolk
MLS Area
Neighborhood(s)Beaconsfield (Brookline) v1, Washington Square (Brookline) v1
Approximate Living Area Total4,504 SqFt
Approximate Lot Size (Acres)0.08 acres
Total Parking3
Garage Parking
Year Built1910
Year Built SourcePublic Records
Year Renovated
Year Built DetailsApproximate
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsBrick
Lot FeaturesGentle Sloping
Foundation Area
Foundation DescriptionStone,Brick/Mortar
Accessible Features
Outdoor Space
ZoningM25
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 1720 Beacon St, Brookline MA 02445
Lead Paint
UFFIUnknown
Living Area Includes BasementNo
Living Area DisclosureBuilding measured at 5,254 square feet. Living are
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$8,300
Total Gross Income By Broker$170,000
Total Net Income By Broker$159,340
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2%
Facilitator Compensation
Sub-Agent Compensation
Compensation Based On
Financial Information for 1720 Beacon St, Brookline MA 02445
Real Estate Taxes$23,628.74
Tax Year2024
Assessed Value$2,418,500
Financial Data Source
Total Gross Expenses By Broker$8,300
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$170,000
BostonRealEstate.com Gross Income
Total Net Income By Broker$159,340
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)4.00%
Location Information for 1720 Beacon St, Brookline MA 02445
Elementary School
Middle School
High School
Neighborhood(s)Beaconsfield (Brookline) v1, Washington Square (Brookline) v1
MLS Area
Area AmenitiesWalk/jog Trails, Public School, Shopping, Park, Medical Facility, Bike Path, Public Transportation, T-station, Pool, Tennis Court(s), University
Contact Information for 1720 Beacon St, Brookline MA 02445