Overview Property Details Payment Calculator Walkability

Active

1 Claymont Ter, Boston MA 02122

$1,449,000

Estimated $3,372.38/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $724,500

Total Rent: 74400/year

Estimated CAP Rate: 4.29%

5 Bedrooms

4 Full Baths

2,985 SqFt

Total Parking: 4

4,573 SqFt

Discover this meticulously RENOVATED NEPONSET MULTI-FAMILY, perfect for end-users looking for income generating rental! This 2-family home underwent a stunning transformation in 2022, featuring exquisite hardwood floors, recessed lighting, Bluetooth speakers, stainless steel...

This home has been viewed 21 times

Last Checked: June 22nd, 2025 at 4:28am (Source: MLS PIN #73353365)

Gross Income: $74,400

Gross Expenses: $12,274

Net Income Calc: $62,126

CAP Rate: 4.29%

Annual Expenses for 1 Claymont Ter, Boston MA 02122

Total Gross Expenses (Calculated)$12,274/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$12,274

Annual Income & Unit Breakdown for 1 Claymont Ter, Boston MA 02122

Total Gross Income (Calculated)$74,400

Unit 1

Rental Income$2,600

LeaseY

Bedrooms2

Bathrooms2 Full

Floor1

Levels in Unit1

HeatingYes

Rent Includes

Unit 2

Rental Income$3,600

LeaseY

Bedrooms3

Bathrooms2 Full

Floor2

Levels in Unit2

HeatingYes

Rent Includes

General Information for 1 Claymont Ter, Boston MA 02122

Listing ID73353365

Property TypeMulti Family / 2 Family

Price$1,449,000 ($485.43/SqFt)

Style2 Family - 2 Units Up/down

CityBoston

CountySuffolk

MLS Area

Neighborhood(s)

Approximate Living Area Total2,985 SqFt

Approximate Lot Size (Acres)0.1 acres

Total Parking4

Garage Parking

Year Built1910

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot Features

Foundation Area

Foundation DescriptionGranite

Accessible Features

Outdoor SpaceDeck - Wood, Porch

ZoningR2

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 1 Claymont Ter, Boston MA 02122

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosureliving area includes renovated third floor

Building Area SourceOther

Title 5

Exclusions

Disclosures

Financial Data SourceOwner

Total Gross Expenses By Broker$0

Total Gross Income By Broker$72,000

Total Net Income By Broker$72,000

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2.0%

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 1 Claymont Ter, Boston MA 02122

Real Estate Taxes$12,274

Tax Year2025

Assessed Value$1,059,900

Financial Data SourceOwner

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$72,000

BostonRealEstate.com Gross Income

Total Net Income By Broker$72,000

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)4.29%

Location Information for 1 Claymont Ter, Boston MA 02122

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesHighway Access, House Of Worship, Public School, Shopping, Park, Public Transportation, T-station, Private School

Contact Information for 1 Claymont Ter, Boston MA 02122

Agent

Name: Siu Fu Lau Team

MLS ID: TM336364

Office ID: AN2383

Office

Name: Compass

MLS Office ID: AN2383

Phone: 617-206-3333

Team Members

Name: Chad Flahive

MLS ID: CN249256

Office ID: AN2383

National Association ID: 449607407

Phone: 617-448-6855

City: Dorchester

State: MA

Payment Calculator

$9,951.11 per month

30 Years Fixed, 6.75% Interest

Property Taxes $1,022.83

Principal & Interest $8,928.28

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Compass

Siu Fu Lau Team

Agent Phone

Office Phone

(617) 206-3333

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.1 acres (4,573 SqFt)
    [add_date] => 2025-04-03 06:38:13
    [address] => Claymont Ter
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => TM336364
            [name] => Siu Fu Lau Team
            [national_association] => 
            [office] => AN2383
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,985 SqFt
    [approx_lot_size_acres] => 0.1 acres
    [approx_lot_size_sqft] => 4,573 SqFt
    [assessed_value] => $1,059,900
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 4 Full
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Other
        )

[building_management] => Array
        (
        )

[building_debug] => 1 Claymont Ter Boston
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2.0%
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Multi Family
    [cap_rate] => 4.29%
    [city] => Boston
    [community_features] => Array
        (
            [0] => Highway Access
            [1] => House Of Worship
            [2] => Public School
            [3] => Shopping
            [4] => Park
            [5] => Public Transportation
            [6] => T-station
            [7] => Private School
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Yes
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Discover this meticulously RENOVATED NEPONSET MULTI-FAMILY, perfect for end-users looking for income generating rental! This 2-family home underwent a stunning transformation in 2022, featuring exquisite hardwood floors, recessed lighting, Bluetooth speakers, stainless steel appliances, Nest thermostats, modern kitchens, and well-appointed bathrooms. Enjoy the comfort of central A/C, new decks, in-unit laundry, and ample on-site parking. The exterior impresses with thoughtful landscaping, a new roof, new siding, and manicured greenspace. Unit 1 offers 2 bedrooms and 2 baths with direct yard access. Unit 2 is a duplex with an expansive primary suite on the 3rd floor, plus 2 additional bedrooms, a bath, and a rear deck on the main floor. Located in a prime neighborhood near I-93, public transport, shops/restaurants, grocery stores, and parks, this property combines convenience with elegance. Don't miss this incredible opportunity!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
            [0] => Owner
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Granite
        )

[frontage_length] => 
    [full_baths] => 4
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $72,000
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 604905
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-06-22 04:28:30
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 3
    [living_area] => 2,985 Sq. Ft.
    [living_area_disclosure] => Array
        (
            [0] => living area includes renovated third floor
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73353365
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 62126
    [net_operating_income] => Array
        (
            [0] => $72,000
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN2383
            [name] => Compass
            [phone] => 617-206-3333
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
            [0] => Deck - Wood
            [1] => Porch
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-755-9388
    [pool_features] => Array
        (
        )

[price] => $1,449,000
    [price_per_sqft] => 485.43
    [price_per_unit] => 724500
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Up/down
        )

[real_estate_tax] => $12,274
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 13
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 1
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CN249256
                    [name] => Chad Flahive
                    [phone] => 617-448-6855
                    [address] => 56 Sawyer Avenue #2
                    [city] => Dorchester
                    [state] => MA
                    [zip] => 02125
                    [office] => AN2383
                    [national_association] => 449607407
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 12274
    [total_gross_income] => 74400
    [total_parking] => 4
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 2600
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
            [0] => 3600
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 1 Claymont Ter, Boston MA 02122
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1910
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02122
    [zoning] => R2
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 118338191
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/604905/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-06-22 04:28:33
                    [modified] => 2025-06-22 04:28:33
                )

[1] => Array
                (
                    [id] => 118339141
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353365&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-06-22 04:28:51
                    [modified] => 2025-06-22 04:28:51
                )

[2] => Array
                (
                    [id] => 118339142
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353365&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-06-22 04:28:51
                    [modified] => 2025-06-22 04:28:51
                )

[3] => Array
                (
                    [id] => 118339143
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353365&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-06-22 04:28:51
                    [modified] => 2025-06-22 04:28:51
                )

[4] => Array
                (
                    [id] => 118339144
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353365&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-06-22 04:28:51
                    [modified] => 2025-06-22 04:28:51
                )

[5] => Array
                (
                    [id] => 118339145
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353365&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-06-22 04:28:51
                    [modified] => 2025-06-22 04:28:51
                )

[6] => Array
                (
                    [id] => 118339146
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353365&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-06-22 04:28:51
                    [modified] => 2025-06-22 04:28:51
                )

[7] => Array
                (
                    [id] => 118339147
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353365&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-06-22 04:28:51
                    [modified] => 2025-06-22 04:28:51
                )

[8] => Array
                (
                    [id] => 118339148
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353365&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-06-22 04:28:51
                    [modified] => 2025-06-22 04:28:51
                )

[9] => Array
                (
                    [id] => 118339149
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353365&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-06-22 04:28:51
                    [modified] => 2025-06-22 04:28:51
                )

[10] => Array
                (
                    [id] => 118339150
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353365&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-06-22 04:28:51
                    [modified] => 2025-06-22 04:28:51
                )

[11] => Array
                (
                    [id] => 118339151
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353365&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-06-22 04:28:51
                    [modified] => 2025-06-22 04:28:51
                )

[12] => Array
                (
                    [id] => 118339152
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353365&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-06-22 04:28:51
                    [modified] => 2025-06-22 04:28:51
                )

[13] => Array
                (
                    [id] => 118339153
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353365&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2025-06-22 04:28:51
                    [modified] => 2025-06-22 04:28:51
                )

[14] => Array
                (
                    [id] => 118339154
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353365&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2025-06-22 04:28:51
                    [modified] => 2025-06-22 04:28:51
                )

[15] => Array
                (
                    [id] => 118339155
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353365&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2025-06-22 04:28:51
                    [modified] => 2025-06-22 04:28:51
                )

[16] => Array
                (
                    [id] => 118339156
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353365&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2025-06-22 04:28:51
                    [modified] => 2025-06-22 04:28:51
                )

[17] => Array
                (
                    [id] => 118339157
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353365&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2025-06-22 04:28:51
                    [modified] => 2025-06-22 04:28:51
                )

[18] => Array
                (
                    [id] => 118339158
                    [name] => MLS19.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353365&w=1024&h=768&n=19
                    [index] => 19
                    [enabled] => 1
                    [created] => 2025-06-22 04:28:51
                    [modified] => 2025-06-22 04:28:51
                )

[19] => Array
                (
                    [id] => 118339159
                    [name] => MLS20.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353365&w=1024&h=768&n=20
                    [index] => 20
                    [enabled] => 1
                    [created] => 2025-06-22 04:28:51
                    [modified] => 2025-06-22 04:28:51
                )

[20] => Array
                (
                    [id] => 118339160
                    [name] => MLS21.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353365&w=1024&h=768&n=21
                    [index] => 21
                    [enabled] => 1
                    [created] => 2025-06-22 04:28:51
                    [modified] => 2025-06-22 04:28:51
                )

[21] => Array
                (
                    [id] => 118339161
                    [name] => MLS22.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353365&w=1024&h=768&n=22
                    [index] => 22
                    [enabled] => 1
                    [created] => 2025-06-22 04:28:51
                    [modified] => 2025-06-22 04:28:51
                )

[22] => Array
                (
                    [id] => 118339162
                    [name] => MLS23.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353365&w=1024&h=768&n=23
                    [index] => 23
                    [enabled] => 1
                    [created] => 2025-06-22 04:28:51
                    [modified] => 2025-06-22 04:28:51
                )

[23] => Array
                (
                    [id] => 118339163
                    [name] => MLS24.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73353365&w=1024&h=768&n=24
                    [index] => 24
                    [enabled] => 1
                    [created] => 2025-06-22 04:28:51
                    [modified] => 2025-06-22 04:28:51
                )

)

)

EXIT