Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Withdrawn

161 Allston Street, Boston MA 02134

$5,795,000

Estimated $11,384.98/month Calculator

Multi Family

Total Units: 7

Price Per Unit: $827,857.14

Total Rent: 241080/year

Estimated CAP Rate: 3.75%

25 Bedrooms

8 Full Baths

6,690 SqFt

Total Parking: 0

0 SqFt

$33,520/Month Rent Roll with Renewals through 2026. Turnkey-Condo quality 7 unit apartment building located in the Allston submarket of Boston, Massachusetts. The property was completely gut-renovated in 2023. All plumbing and electrical was updated, full sprinkler system was put in, new energy efficient windows were installed, and kitchens and bathrooms were updated. The property also features separate gas heating and water meter systems in which the tenants are responsible for heat and hot water costs. The property is sandwiched in between Boston College, Boston University, Saint Elizabeth's Medical Center, New Balance Headquarters as well as the ever-expanding Boston Landing mixed-use project. The subject property sits just 200 feet from the Allston Street Station on the Green Line which allows tenants easy access to all of Boston.

This home has been viewed 66 times

Last Checked: October 15th, 2025 at 4:29am (Source: MLS PIN #73349929)

Gross Income: $241,080

Gross Expenses: $23,861

Net Income Calc: $217,219

CAP Rate: 3.75%

Annual Expenses for 161 Allston Street, Boston MA 02134

Total Gross Expenses (Calculated)$23,861/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$23,861

Annual Income & Unit Breakdown for 161 Allston Street, Boston MA 02134

Total Gross Income (Calculated)$241,080

Unit 1

Rental Income$4,395

LeaseY

Bedrooms4

Bathrooms2 Full

Floor0

Levels in Unit0

HeatingNo

Rent Includes

Unit 2

Rental Income$5,595

LeaseY

Bedrooms4

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$5,100

Lease

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 4

Rental Income$5,000

Lease

Bedrooms4

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

General Information for 161 Allston Street, Boston MA 02134

Listing ID73349929

Property TypeMulti Family / 5+ Family

Price$5,795,000 ($866.22/SqFt)

Style5-9 Family

CityBoston

CountySuffolk

MLS AreaAllston

Neighborhood(s)

Approximate Living Area Total6,690 SqFt

Approximate Lot Size (Acres)0

Total Parking0

Garage Parking

Year Built1920

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot Features

Foundation Area

Foundation DescriptionConcrete Perimeter,Brick/Mortar

Accessible Features

Outdoor Space

ZoningMulti

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 161 Allston Street, Boston MA 02134

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOther

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$69,280

Total Gross Income By Broker$402,240

Total Net Income By Broker$320,893

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 161 Allston Street, Boston MA 02134

Real Estate Taxes$23,861

Tax Year2024

Assessed Value$1

Financial Data Source

Total Gross Expenses By Broker$69,280

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$402,240

BostonRealEstate.com Gross Income

Total Net Income By Broker$320,893

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)3.75%

Location Information for 161 Allston Street, Boston MA 02134

Elementary School

Middle School

High School

Neighborhood(s)

MLS AreaAllston

Area Amenities

Contact Information for 161 Allston Street, Boston MA 02134

Agent

Name: Evan Griffith

Office

Name: Marcus & Millichap Real Estate Investment Services

Phone: 617-896-7200

Team Members

Payment Calculator

, Interest

Property Taxes 1988.42

Principal & Interest 35706.95

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Marcus & Millichap Real Estate Investment Services

Evan Griffith

Agent Phone

Office Phone

(617) 896-7200

Text Agent Call Agent Call Office

Array
(
    [acres] => 
    [add_date] => 2025-03-26 07:53:11
    [address] => Allston Street
    [agent] => Array
        (
            [address] => 100 High Street Suite 1025
            [city] => Boston
            [id] => CN212675
            [name] => Evan Griffith
            [national_association] => 
            [office] => AN1252
            [state] => MA
            [zip] => 02110
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 6,690 SqFt
    [approx_lot_size_acres] => 0
    [approx_lot_size_sqft] => 0 SqFt
    [assessed_value] => $1
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 8 Full
    [bedrooms] => 25
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Other
        )

[building_management] => Array
        (
        )

[building_debug] => 161 Allston Street Boston
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Multi Family
    [cap_rate] => 3.75%
    [city] => Boston
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => $33,520/Month Rent Roll with Renewals through 2026. Turnkey-Condo quality 7 unit apartment building located in the Allston submarket of Boston, Massachusetts.   The property was completely gut-renovated in 2023. All plumbing and electrical was updated, full sprinkler system was put in, new energy efficient windows were installed, and kitchens and bathrooms were updated. The property also features separate gas heating and water meter systems in which the tenants are responsible for heat and hot water costs. The property is sandwiched in between Boston College, Boston University, Saint Elizabeth's Medical Center, New Balance Headquarters as well as the ever-expanding Boston Landing mixed-use project. The subject property sits just 200 feet from the Allston Street Station on the Green Line which allows tenants easy access to all of Boston.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 2
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Concrete Perimeter,Brick/Mortar
        )

[frontage_length] => 
    [full_baths] => 8
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $402,240
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 601976
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-10-15 04:29:05
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 4
    [living_area] => 6,690 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => Allston
    [mls_id] => 73349929
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 217219
    [net_operating_income] => Array
        (
            [0] => $320,893
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 7
    [office] => Array
        (
            [id] => AN1252
            [name] => Marcus & Millichap Real Estate Investment Services
            [phone] => 617-896-7200
        )

[operating_expense] => Array
        (
            [0] => $69,280
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-896-7221
    [pool_features] => Array
        (
        )

[price] => $5,795,000
    [price_per_sqft] => 866.22
    [price_per_unit] => 827857.14285714
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 5-9 Family
        )

[real_estate_tax] => $23,861
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 25
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Withdrawn
        )

[street_number] => 161
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2024
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CN212675
                    [name] => Evan Griffith
                    [phone] => 617-896-7221
                    [address] => 100 High Street Suite 1025
                    [city] => Boston
                    [state] => MA
                    [zip] => 02110
                    [office] => AN1252
                    [national_association] => 
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 23861
    [total_gross_income] => 241080
    [total_parking] => 0
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 4
    [unit_1_floor] => 0
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 0
    [unit_1_rent] => Array
        (
            [0] => 4395
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 4
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 5595
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 1
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 5100
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 4
    [unit_4_floor] => 1
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
            [0] => 5000
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 161 Allston Street, Boston MA 02134
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1920
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02134
    [zoning] => Multi
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 163765971
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/601976/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-10-15 04:29:05
                    [modified] => 2025-10-15 04:29:05
                )

[1] => Array
                (
                    [id] => 163766153
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73349929&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-10-15 04:29:06
                    [modified] => 2025-10-15 04:29:06
                )

[2] => Array
                (
                    [id] => 163766154
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73349929&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-10-15 04:29:06
                    [modified] => 2025-10-15 04:29:06
                )

[3] => Array
                (
                    [id] => 163766155
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73349929&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-10-15 04:29:06
                    [modified] => 2025-10-15 04:29:06
                )

[4] => Array
                (
                    [id] => 163766156
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73349929&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-10-15 04:29:06
                    [modified] => 2025-10-15 04:29:06
                )

[5] => Array
                (
                    [id] => 163766157
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73349929&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-10-15 04:29:06
                    [modified] => 2025-10-15 04:29:06
                )

[6] => Array
                (
                    [id] => 163766158
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73349929&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-10-15 04:29:06
                    [modified] => 2025-10-15 04:29:06
                )

[7] => Array
                (
                    [id] => 163766159
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73349929&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-10-15 04:29:06
                    [modified] => 2025-10-15 04:29:06
                )

[8] => Array
                (
                    [id] => 163766160
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73349929&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-10-15 04:29:06
                    [modified] => 2025-10-15 04:29:06
                )

[9] => Array
                (
                    [id] => 163766161
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73349929&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-10-15 04:29:06
                    [modified] => 2025-10-15 04:29:06
                )

[10] => Array
                (
                    [id] => 163766162
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73349929&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-10-15 04:29:06
                    [modified] => 2025-10-15 04:29:06
                )

)

)

EXIT

Withdrawn

161 Allston Street, Boston MA 02134

$5,795,000

Annual Expenses for 161 Allston Street, Boston MA 02134

Annual Income & Unit Breakdown for 161 Allston Street, Boston MA 02134

General Information for 161 Allston Street, Boston MA 02134

Disclosures for 161 Allston Street, Boston MA 02134

Financial Information for 161 Allston Street, Boston MA 02134

Location Information for 161 Allston Street, Boston MA 02134

Contact Information for 161 Allston Street, Boston MA 02134

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Marcus & Millichap Real Estate Investment Services

Evan Griffith