This well-maintained 13-unit building offers a strategic mix of five commercial units and eight residential units, including a total of six-one bedrooms, one studio unit, and one two-bedroom unit. The property has been thoughtfully upgraded, including a conversion from oil to natural gas with a central heating system, reducing maintenance costs and ensuring more efficient operation with just one heating unit to manage. Several residential units have been modernized, enhancing their appeal to tenants. The building also benefits from a fully sprinklered system, ensuring safety and peace of mind for all occupants.With impressive financials, the property generates substantial gross rental income and operates with a net operating income of over $100,000. The ease of maintenance, coupled with its attractive income potential, makes this a solid investment opportunity.
This home has been viewed 16 times
Last Checked: March 25th, 2025 at 4:19am (Source: MLS PIN #73349383)
Gross Income: $33,000
Gross Expenses: $70,114
Net Income Calc: $37,114
CAP Rate: -2.65%
Annual Expenses for 88-98 Main, Gardner MA 01440
Total Gross Expenses (Calculated)$70,114/year
APOD AvailableYes
Heating
Electricity$3,763
Water$4,977
Gas$4,977
Insurance$10,000
Sewer$4,977
Trash Removal$3,554
Repair & Maintenance$9,179
Management$13,580
Miscellaneous
Real Estate Tax$8,664
Annual Income & Unit Breakdown for 88-98 Main, Gardner MA 01440
Total Gross Income (Calculated)$33,000
Unit 1
Rental Income$1,350
LeaseY
Bedrooms1
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingNo
Rent Includes
Unit 2
Rental Income$1,400
LeaseY
Bedrooms2
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingNo
Rent Includes
Unit 3
Rental Income$0
Lease
Bedrooms
Bathrooms
Floor
Levels in Unit
HeatingNo
Rent Includes
Unit 4
Rental Income$0
Lease
Bedrooms
Bathrooms
Floor
Levels in Unit
HeatingNo
Rent Includes
General Information for 88-98 Main, Gardner MA 01440
Listing ID73349383
Property TypeMulti Family
Price$1,399,900 ($110.52/SqFt)
Style5+ Family - 5+ Units Up/down
CityGardner
CountyWorcester
MLS Area
Neighborhood(s)
Approximate Living Area Total12,667 SqFt
Approximate Lot Size (Acres)0.16 acres
Total Parking0
Garage Parking
Year Built1940
Year Built SourcePublic Records
Year Renovated
Year Built DetailsActual
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame, Brick, Stone, Block
Lot FeaturesLevel
Foundation Area
Foundation DescriptionBlock,Brick/Mortar
Accessible Features
Outdoor Space
ZoningCOM1
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 88-98 Main, Gardner MA 01440
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$81,730
Total Gross Income By Broker$194,004
Total Net Income By Broker$112,274
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2%
Facilitator Compensation1%
Sub-Agent Compensation
Compensation Based OnCompensation Offered But Not In Mls
Financial Information for 88-98 Main, Gardner MA 01440
Real Estate Taxes$8,664
Tax Year2024
Assessed Value$509,000
Financial Data Source
Total Gross Expenses By Broker$81,730
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$194,004
BostonRealEstate.com Gross Income
Total Net Income By Broker$112,274
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)-2.65%
Location Information for 88-98 Main, Gardner MA 01440
Elementary SchoolGardner Elem.
Middle SchoolGardner Middle
High SchoolGardner High
Neighborhood(s)
MLS Area
Area AmenitiesHighway Access, Public School, Shopping, Laundromat, Public Transportation
Contact Information for 88-98 Main, Gardner MA 01440