Large two-Family home with 2 townhouse style units – With 1st floor and basement as one unit and the 2nd and 3rd floor as the 2nd townhouse unit. Home located in great location with convenient access to Green Line Train, shops, restaurants and Saint Elizabeth's Medical Center. 1st floor unit offers 2/3 bedrooms with a fireplaced living room and a dinning room right off of the eat in kitchen. The basement portion offers 1st floor a nice laundry room and a mudroom with access to the two covered off street parking spots. The 2nd floor unit offers multi floor living with 2 large bedrooms on the main floor with a combination fireplaced living room and dinning room sitting right off of the updated kitchen. Another 2 bedrooms in the attic space with another full bath. Outdoor space as well –1st floor having back patio and a front covered porch, 2nd floor has a large side deck and a 3rd floor roof deck. A great fit for investor or owner-occupied with expansion possibilities.
This home has been viewed 60 times
Last Checked: December 5th, 2025 at 9:08am (Source: MLS PIN #73346655)
Gross Income: $100,800
Gross Expenses: $16,310
Net Income Calc: $84,490
CAP Rate: 5.83%
Annual Expenses for 51 Wallingford Rd, Boston MA 02135
Total Gross Expenses (Calculated)$16,310/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$16,310
Annual Income & Unit Breakdown for 51 Wallingford Rd, Boston MA 02135
Total Gross Income (Calculated)$100,800
Unit 1
Rental Income$3,000
LeaseN
Bedrooms3
Bathrooms2 Full
Floor1
Levels in Unit2
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water)
Unit 2
Rental Income$3,000
LeaseY
Bedrooms4
Bathrooms2 Full
Floor2
Levels in Unit2
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water)
General Information for 51 Wallingford Rd, Boston MA 02135
Listing ID73346655
Property TypeMulti Family / 2 Family
Price$1,449,000 ($421.71/SqFt)
Style2 Family - 2 Units Up/down
CityBoston
CountySuffolk
MLS AreaBrighton
Neighborhood(s)
Approximate Living Area Total3,436 SqFt
Approximate Lot Size (Acres)0.09 acres
Total Parking2
Garage Parking
Year Built1920
Year Built SourcePublic Records
Year Renovated
Year Built DetailsApproximate
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction Materials
Lot Features
Foundation Area
Foundation DescriptionConcrete Perimeter
Accessible Features
Outdoor Space
ZoningR3
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 51 Wallingford Rd, Boston MA 02135
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$0
Total Gross Income By Broker$84,000
Total Net Income By Broker$84,000
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2%
Facilitator Compensation1%
Sub-Agent Compensation
Compensation Based OnNet Sale Price
Financial Information for 51 Wallingford Rd, Boston MA 02135
Real Estate Taxes$16,310
Tax Year2024
Assessed Value$1,496,300
Financial Data Source
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$84,000
BostonRealEstate.com Gross Income
Total Net Income By Broker$84,000
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)5.83%
Location Information for 51 Wallingford Rd, Boston MA 02135
Elementary School
Middle School
High School
Neighborhood(s)
MLS AreaBrighton
Area AmenitiesShopping, Medical Facility, Public Transportation
Contact Information for 51 Wallingford Rd, Boston MA 02135