Overview Property Details Payment Calculator Walkability

Canceled

143 Worcester, Boston MA 02118

$3,490,000

Estimated $8,161.52/month Calculator

Multi Family

Total Units: 4

Price Per Unit: $872,500

Total Rent: 156600/year

Estimated CAP Rate: 3.63%

5 Bedrooms

4 Full Baths

4,260 SqFt

Total Parking: 4

1 SqFt

Prime South End Four-Unit Building with Parking – Endless Potential! Rare opportunity to own an updated four-unit building in the heart of Boston’s vibrant South End! This classic brownstone features four parking spaces, an unfinished basement, and incredible potential for i...

This home has been viewed 79 times

Last Checked: April 17th, 2025 at 4:19am (Source: MLS PIN #73346245)

Gross Income: $156,600

Gross Expenses: $30,030

Net Income Calc: $126,570

CAP Rate: 3.63%

Annual Expenses for 143 Worcester, Boston MA 02118

Total Gross Expenses (Calculated)$30,030/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$30,030

Annual Income & Unit Breakdown for 143 Worcester, Boston MA 02118

Total Gross Income (Calculated)$156,600

Unit 1

Rental Income$2,950

LeaseY

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$3,300

LeaseY

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$3,300

LeaseY

Bedrooms1

Bathrooms1 Full

Floor3

Levels in Unit1

HeatingNo

Rent Includes

Unit 4

Rental Income$3,500

LeaseY

Bedrooms1

Bathrooms1 Full

Floor4

Levels in Unit1

HeatingNo

Rent Includes

General Information for 143 Worcester, Boston MA 02118

Listing ID73346245

Property TypeMulti Family / 4 Family

Price$3,490,000 ($819.25/SqFt)

Style4 Family - 4 Units Up/down

CityBoston

CountySuffolk

MLS AreaSouth End

Neighborhood(s)

Approximate Living Area Total4,260 SqFt

Approximate Lot Size (Acres)0

Total Parking4

Garage Parking

Year Built1899

Year Built SourcePublic Records

Year Renovated

Year Built DetailsRenovated Since,Unknown/Mixed

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesOther

Foundation Area

Foundation DescriptionOther

Accessible Features

Outdoor SpacePatio

Zoningres

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 143 Worcester, Boston MA 02118

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data SourceOther (see Remarks)

Total Gross Expenses By Broker$0

Total Gross Income By Broker$159,520

Total Net Income By Broker$111,000

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 143 Worcester, Boston MA 02118

Real Estate Taxes$30,030

Tax Year2025

Assessed Value$2,568,600

Financial Data SourceOther (see Remarks)

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$159,520

BostonRealEstate.com Gross Income

Total Net Income By Broker$111,000

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)3.63%

Location Information for 143 Worcester, Boston MA 02118

Elementary School

Middle School

High School

Neighborhood(s)

MLS AreaSouth End

Area AmenitiesWalk/jog Trails, Conservation Area, Highway Access, Shopping, Park, Medical Facility, Laundromat, Bike Path, Public Transportation, T-station, Pool, Tennis Court(s), Private School, University

Contact Information for 143 Worcester, Boston MA 02118

Agent

Name: Rene Rodriguez

MLS ID: NA110526

Office ID: NA9365

Address: 558 Columbus Avenue #3r

City: Boston

State: MA

Zip: 02118

Office

Name: Cabot & Company

MLS Office ID: NA9365

Phone: 617-262-6200

Team Members

Name: Jack Lavanchy

MLS ID: CN234637

Office ID: NA9365

Phone: 508-967-5840

City: Walpole

State: MA

Payment Calculator

$24,006.77 per month

30 Years Fixed, 6.75% Interest

Property Taxes $2,502.50

Principal & Interest $21,504.27

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Cabot & Company

Rene Rodriguez

Agent Phone

Office Phone

(617) 262-6200

Text Agent Call Agent Call Office

Array
(
    [acres] => 
    [add_date] => 2025-03-17 18:43:12
    [address] => Worcester
    [agent] => Array
        (
            [address] => 558 Columbus Avenue #3r
            [city] => Boston
            [id] => NA110526
            [name] => Rene Rodriguez
            [national_association] => 
            [office] => NA9365
            [state] => MA
            [zip] => 02118
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 4,260 SqFt
    [approx_lot_size_acres] => 0
    [approx_lot_size_sqft] => 1 SqFt
    [assessed_value] => $2,568,600
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 4 Full
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 143 Worcester Boston
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 4 Family
        )

[c_type] => Multi Family
    [cap_rate] => 3.63%
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
            [1] => Conservation Area
            [2] => Highway Access
            [3] => Shopping
            [4] => Park
            [5] => Medical Facility
            [6] => Laundromat
            [7] => Bike Path
            [8] => Public Transportation
            [9] => T-station
            [10] => Pool
            [11] => Tennis Court(s)
            [12] => Private School
            [13] => University
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Prime South End Four-Unit Building with Parking – Endless Potential! Rare opportunity to own an updated four-unit building in the heart of Boston’s vibrant South End! This classic brownstone features four parking spaces, an unfinished basement, and incredible potential for investment or development. Whether you’re looking to hold as an income property, convert to luxury condos, or transform it into a stunning single-family home, this property offers unmatched flexibility in a premier location. Nestled on a charming tree-lined street, this building is surrounded by top-tier dining, boutique shopping, and easy access to public transportation. Don’t miss your chance to invest in one of Boston’s most sought-after neighborhoods! FLOOR PLANS IN DOCUMENTS SECTION OF MLS.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
            [0] => Other (see Remarks)
        )

[fireplaces] => Array
        (
            [0] => 4
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Other
        )

[frontage_length] => 
    [full_baths] => 4
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $159,520
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 598358
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-04-17 04:19:39
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 10
    [living_area] => 4,260 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Other
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => South End
    [mls_id] => 73346245
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 126570
    [net_operating_income] => Array
        (
            [0] => $111,000
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 4
    [office] => Array
        (
            [id] => NA9365
            [name] => Cabot & Company
            [phone] => 617-262-6200
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
            [0] => Patio
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-504-7133
    [pool_features] => Array
        (
        )

[price] => $3,490,000
    [price_per_sqft] => 819.25
    [price_per_unit] => 872500
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 4 Family - 4 Units Up/down
        )

[real_estate_tax] => $30,030
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 16
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 143
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CN234637
                    [name] => Jack Lavanchy
                    [phone] => 508-967-5840
                    [address] => 61 Wagon Road
                    [city] => Walpole
                    [state] => MA
                    [zip] => 02081
                    [office] => NA9365
                    [national_association] => 
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 30030
    [total_gross_income] => 156600
    [total_parking] => 4
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 2950
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 3300
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 3300
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 1
    [unit_4_floor] => 4
    [unit_4_lease] => Array
        (
            [0] => Y
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
            [0] => 3500
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 143 Worcester, Boston MA 02118
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1899
    [year_built_details] => Renovated Since,Unknown/Mixed
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02118
    [zoning] => res
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 90682435
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/598358/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-04-17 04:19:39
                    [modified] => 2025-04-17 04:19:39
                )

[1] => Array
                (
                    [id] => 90682629
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73346245&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-04-17 04:19:40
                    [modified] => 2025-04-17 04:19:40
                )

[2] => Array
                (
                    [id] => 90682630
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73346245&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-04-17 04:19:40
                    [modified] => 2025-04-17 04:19:40
                )

[3] => Array
                (
                    [id] => 90682631
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73346245&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-04-17 04:19:40
                    [modified] => 2025-04-17 04:19:40
                )

[4] => Array
                (
                    [id] => 90682632
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73346245&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-04-17 04:19:40
                    [modified] => 2025-04-17 04:19:40
                )

)

)

EXIT

Canceled

143 Worcester, Boston MA 02118

$3,490,000

Annual Expenses for 143 Worcester, Boston MA 02118

Annual Income & Unit Breakdown for 143 Worcester, Boston MA 02118

General Information for 143 Worcester, Boston MA 02118

Disclosures for 143 Worcester, Boston MA 02118

Financial Information for 143 Worcester, Boston MA 02118

Location Information for 143 Worcester, Boston MA 02118

Contact Information for 143 Worcester, Boston MA 02118

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Cabot & Company

Rene Rodriguez