Overview Property Details Payment Calculator Walkability

Withdrawn

21 Pearl St, Webster MA 01570

$3,000,000

Estimated $6,233.66/month Calculator

Multi Family

Total Units: 88

Price Per Unit: $34,090.91

Total Rent: 0/year

Estimated CAP Rate: -0.55%

99 Bedrooms

99 Full, 99 Half Baths

58,000 SqFt

Total Parking: 198 (99 Garage)

94,957 SqFt

LOOKING FOR OFFERS for this to be approved development site of 88 apartments with 1-3 commercial spaces. Price range 3M to 3.5M depends on how soon the sale could close and contingencies. Nestled in the heart of Webster, this historic gem offers an unparalleled investment o...

This home has been viewed 37 times

Last Checked: March 29th, 2025 at 4:19am (Source: MLS PIN #73346164)

Gross Income: $0

Gross Expenses: $16,430

Net Income Calc: $16,430

CAP Rate: -0.55%

Waterfront

Water Views

Annual Expenses for 21 Pearl St, Webster MA 01570

Total Gross Expenses (Calculated)$16,430/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$16,430

Annual Income & Unit Breakdown for 21 Pearl St, Webster MA 01570

Total Gross Income (Calculated)$0

Unit 1

Rental Income$0

LeaseN

Bedrooms9

Bathrooms9 Full, 9 Half

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms9

Bathrooms9 Full, 9 Half

Floor9

Levels in Unit9

HeatingNo

Rent Includes

Unit 3

Rental Income$0

Lease

Bedrooms

Bathrooms

Floor

Levels in Unit

HeatingNo

Rent Includes

Unit 4

Rental Income$0

Lease

Bedrooms

Bathrooms

Floor

Levels in Unit

HeatingNo

Rent Includes

General Information for 21 Pearl St, Webster MA 01570

Listing ID73346164

Property TypeMulti Family / 5+ Family

Price$3,000,000 ($51.72/SqFt)

Style5-9 Family

CityWebster

CountyWorcester

MLS Area

Neighborhood(s)

Approximate Living Area Total58,000 SqFt

Approximate Lot Size (Acres)2.18 acres

Total Parking198 (99 Garage)

Garage Parking99 / Detached

Year Built1924

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot Features

Foundation Area

Foundation DescriptionBrick/Mortar

Accessible Features

Outdoor Space

ZoningIND

Zoning Details

Water ViewsYes

Water Views Features

WaterfrontYes

Waterfront FeaturesRiver, Waterfront

Energy Features

Terms

Disclosures for 21 Pearl St, Webster MA 01570

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area DisclosureThis is per development plan ONLY.

Building Area SourceOwner

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$0

Total Net Income By Broker$0

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2%

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 21 Pearl St, Webster MA 01570

Real Estate Taxes$16,430

Tax Year2025

Assessed Value$1,349,000

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$0

BostonRealEstate.com Gross Income

Total Net Income By Broker$0

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)-0.55%

Location Information for 21 Pearl St, Webster MA 01570

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area Amenities

Contact Information for 21 Pearl St, Webster MA 01570

Agent

Name: Henry Li

MLS ID: CT003608

Office ID: BB5675

National Association ID: 455021832

Address: 1727 Libery Street

City: Braintree

State: MA

Zip: 02184

Office

Name: Thread Real Estate, LLC

MLS Office ID: BB5675

Phone: 781-728-9689

Payment Calculator

$19,854.22 per month

30 Years Fixed, 6.75% Interest

Property Taxes $1,369.17

Principal & Interest $18,485.05

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Thread Real Estate, LLC

Henry Li

Agent Phone

Office Phone

(781) 728-9689

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 2.18 acres (94,957 SqFt)
    [add_date] => 2025-03-17 18:33:15
    [address] => Pearl St
    [agent] => Array
        (
            [address] => 1727 Libery Street
            [city] => Braintree
            [id] => CT003608
            [name] => Henry Li
            [national_association] => 455021832
            [office] => BB5675
            [state] => MA
            [zip] => 02184
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 58,000 SqFt
    [approx_lot_size_acres] => 2.18 acres
    [approx_lot_size_sqft] => 94,957 SqFt
    [assessed_value] => $1,349,000
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 99 Full, 99 Half
    [bedrooms] => 99
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Owner
        )

[building_management] => Array
        (
        )

[building_debug] => 21 Pearl St Webster
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2%
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Multi Family
    [cap_rate] => -0.55%
    [city] => Webster
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => LOOKING FOR OFFERS for this to be approved development site of 88 apartments with 1-3 commercial spaces. Price range 3M to 3.5M depends on how soon the sale could close and contingencies.  Nestled in the heart of Webster, this historic gem offers an unparalleled investment opportunity. Situated just minutes off Route 395 and the Main Street, 21 Pearl boasts a prime location with scenic views of the French River and close proximity to town amenities. Additionally, adjacent land is available for purchase (MLS#73346171), to build an additional 78 more apartments. The existing building is eligible for receiving totally 40% gross development funding through Federal/State Historical Credits, making this a financially savvy opportunity. Check MLS attachment / ask listing agent for development plan and additional information. Town of webster shows lots of support to this project.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 99
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Brick/Mortar
        )

[frontage_length] => 
    [full_baths] => 99
    [garage_parking] => 99 / Detached
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $0
        )

[half_baths] => 99
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => River
            [1] => Waterfront
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 598327
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-03-29 04:19:17
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 58,000 Sq. Ft.
    [living_area_disclosure] => Array
        (
            [0] => This is per development plan ONLY.
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73346164
    [neighborhoods] => Array
        (
        )

[net_income_calc] => -16430
    [net_operating_income] => Array
        (
            [0] => $0
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 88
    [office] => Array
        (
            [id] => BB5675
            [name] => Thread Real Estate, LLC
            [phone] => 781-728-9689
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-538-2333
    [pool_features] => Array
        (
        )

[price] => $3,000,000
    [price_per_sqft] => 51.72
    [price_per_unit] => 34090.909090909
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 5-9 Family
        )

[real_estate_tax] => $16,430
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 99
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Withdrawn
        )

[street_number] => 21
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 1
    [tag_waterview] => 1
    [tax_year] => 2025
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 16430
    [total_gross_income] => 0
    [total_parking] => 198 (99 Garage)
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 9 Full, 9 Half
    [unit_1_bedrooms] => 9
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 0
        )

[unit_2_bathrooms] => 9 Full, 9 Half
    [unit_2_bedrooms] => 9
    [unit_2_floor] => 9
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 9
    [unit_2_rent] => Array
        (
            [0] => 0
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 21 Pearl St, Webster MA 01570
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => Yes
        )

[water_views_features] => Array
        (
        )

[waterfront] => Yes
    [waterfront_features] => Array
        (
            [0] => River
            [1] => Waterfront
        )

[year_built] => 1924
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01570
    [zoning] => IND
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 83198628
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/598327/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-03-29 04:19:18
                    [modified] => 2025-03-29 04:19:18
                )

[1] => Array
                (
                    [id] => 83198768
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73346164&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-03-29 04:19:19
                    [modified] => 2025-03-29 04:19:19
                )

[2] => Array
                (
                    [id] => 83198769
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73346164&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-03-29 04:19:19
                    [modified] => 2025-03-29 04:19:19
                )

[3] => Array
                (
                    [id] => 83198770
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73346164&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-03-29 04:19:19
                    [modified] => 2025-03-29 04:19:19
                )

[4] => Array
                (
                    [id] => 83198771
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73346164&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-03-29 04:19:19
                    [modified] => 2025-03-29 04:19:19
                )

[5] => Array
                (
                    [id] => 83198772
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73346164&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-03-29 04:19:19
                    [modified] => 2025-03-29 04:19:19
                )

[6] => Array
                (
                    [id] => 83198773
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73346164&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-03-29 04:19:19
                    [modified] => 2025-03-29 04:19:19
                )

[7] => Array
                (
                    [id] => 83198774
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73346164&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-03-29 04:19:19
                    [modified] => 2025-03-29 04:19:19
                )

[8] => Array
                (
                    [id] => 83198775
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73346164&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-03-29 04:19:19
                    [modified] => 2025-03-29 04:19:19
                )

[9] => Array
                (
                    [id] => 83198776
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73346164&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-03-29 04:19:19
                    [modified] => 2025-03-29 04:19:19
                )

[10] => Array
                (
                    [id] => 83198777
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73346164&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-03-29 04:19:19
                    [modified] => 2025-03-29 04:19:19
                )

[11] => Array
                (
                    [id] => 83198778
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73346164&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-03-29 04:19:19
                    [modified] => 2025-03-29 04:19:19
                )

[12] => Array
                (
                    [id] => 83198779
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73346164&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-03-29 04:19:19
                    [modified] => 2025-03-29 04:19:19
                )

[13] => Array
                (
                    [id] => 83198780
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73346164&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2025-03-29 04:19:19
                    [modified] => 2025-03-29 04:19:19
                )

[14] => Array
                (
                    [id] => 83198781
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73346164&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2025-03-29 04:19:19
                    [modified] => 2025-03-29 04:19:19
                )

[15] => Array
                (
                    [id] => 83198782
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73346164&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2025-03-29 04:19:19
                    [modified] => 2025-03-29 04:19:19
                )

[16] => Array
                (
                    [id] => 83198783
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73346164&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2025-03-29 04:19:19
                    [modified] => 2025-03-29 04:19:19
                )

[17] => Array
                (
                    [id] => 83198784
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73346164&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2025-03-29 04:19:19
                    [modified] => 2025-03-29 04:19:19
                )

)

)

EXIT

Withdrawn

21 Pearl St, Webster MA 01570

$3,000,000

Annual Expenses for 21 Pearl St, Webster MA 01570

Annual Income & Unit Breakdown for 21 Pearl St, Webster MA 01570

General Information for 21 Pearl St, Webster MA 01570

Disclosures for 21 Pearl St, Webster MA 01570

Financial Information for 21 Pearl St, Webster MA 01570

Location Information for 21 Pearl St, Webster MA 01570

Contact Information for 21 Pearl St, Webster MA 01570

Agent

Office

Payment Calculator

Exclusive Listing Agent

Thread Real Estate, LLC

Henry Li