Enjoy this 2017 fully renovated, 5 unit brownstone ready to go and fully tenanted at $18,600/month. This multifamily offers high ceilings, large window exposures, open living room & kitchen floor-plans, white marble countertops, hardwood flooring throughout, bathrooms wi...
This home has been viewed 51 times
Last Checked: April 5th, 2025 at 8:58am (Source: MLS PIN #73345603)
Gross Income: $180,000
Gross Expenses: $55,717
Net Income Calc: $124,283
CAP Rate: 2.76%
Annual Expenses for 666 Massachusetts Ave, Boston MA 02118
Total Gross Expenses (Calculated)$55,717/year
APOD AvailableNo
Heating
Electricity$2,500
Water$1,802
Gas$1,802
Insurance$4,237
Sewer$1,802
Trash Removal
Repair & Maintenance$7,802
Management
Miscellaneous$821
Real Estate Tax$38,555
Annual Income & Unit Breakdown for 666 Massachusetts Ave, Boston MA 02118
Total Gross Income (Calculated)$180,000
Unit 1
Rental Income$3,800
LeaseY
Bedrooms2
Bathrooms2 Full
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 2
Rental Income$4,100
LeaseY
Bedrooms2
Bathrooms2 Full
Floor2
Levels in Unit2
HeatingNo
Rent Includes
Unit 3
Rental Income$3,600
LeaseY
Bedrooms2
Bathrooms1 Full
Floor3
Levels in Unit1
HeatingNo
Rent Includes
Unit 4
Rental Income$3,500
LeaseY
Bedrooms2
Bathrooms1 Full
Floor3
Levels in Unit1
HeatingNo
Rent Includes
General Information for 666 Massachusetts Ave, Boston MA 02118
Listing ID73345603
Property TypeMulti Family
Price$4,500,000 ($891.09/SqFt)
Style5+ Family - 5+ Units Up/down
CityBoston
CountySuffolk
MLS AreaSouth End
Neighborhood(s)
Approximate Living Area Total5,050 SqFt
Approximate Lot Size (Acres)0
Total Parking2
Garage Parking
Year Built2017
Year Built SourceBuilder
Year Renovated
Year Built DetailsActual
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsBrick
Lot Features
Foundation Area
Foundation DescriptionConcrete Perimeter,Brick/Mortar
Accessible Features
Outdoor SpaceDeck - Composite, Deck - Roof
Zoning0111
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront Features
Energy FeaturesInsulated Windows
Terms
Disclosures for 666 Massachusetts Ave, Boston MA 02118
Lead Paint
UFFIYes
Living Area Includes BasementNo
Living Area Disclosureincludes deck space
Building Area SourceMeasured
Title 5
Exclusions
Disclosures
Financial Data SourceEstimated, Tax Return
Total Gross Expenses By Broker$17,162
Total Gross Income By Broker$223,200
Total Net Income By Broker$206,038
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation
Facilitator Compensation
Sub-Agent Compensation
Compensation Based On
Financial Information for 666 Massachusetts Ave, Boston MA 02118
Real Estate Taxes$38,555
Tax Year2025
Assessed Value$3,297,500
Financial Data SourceEstimated, Tax Return
Total Gross Expenses By Broker$17,162
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$223,200
BostonRealEstate.com Gross Income
Total Net Income By Broker$206,038
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)2.76%
Location Information for 666 Massachusetts Ave, Boston MA 02118
Elementary School
Middle School
High School
Neighborhood(s)
MLS AreaSouth End
Area AmenitiesHighway Access, Shopping, Medical Facility, Public Transportation
Contact Information for 666 Massachusetts Ave, Boston MA 02118