Overview Property Details Payment Calculator Walkability

Pending

24 Pleasant St, Tewksbury MA 01876

$1,100,000

Estimated $2,842.89/month Calculator

Multi Family

Total Units: 12

Price Per Unit: $91,666.67

Total Rent: 57600/year

Estimated CAP Rate: 4.08%

11 Bedrooms

12 Full Baths

9,300 SqFt

Total Parking: 12

35,034 SqFt

Prime Development Opportunity – Historic Sycamore Hall & Brand-New Apartments!Unlock the potential of Sycamore Hall—a unique blend of historic charm and modern luxury! This fully approved project offers:? Renovate & Restore: Convert the historic Sycamore Hall into th...

This home has been viewed 59 times

Last Checked: April 28th, 2025 at 4:23am (Source: MLS PIN #73345357)

Gross Income: $57,600

Gross Expenses: $12,711

Net Income Calc: $44,889

CAP Rate: 4.08%

Annual Expenses for 24 Pleasant St, Tewksbury MA 01876

Total Gross Expenses (Calculated)$12,711/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$12,711

Annual Income & Unit Breakdown for 24 Pleasant St, Tewksbury MA 01876

Total Gross Income (Calculated)$57,600

Unit 1

Rental Income$2,550

LeaseN

Bedrooms0

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$2,250

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$0

Lease

Bedrooms

Bathrooms

Floor

Levels in Unit

HeatingNo

Rent Includes

Unit 4

Rental Income$0

Lease

Bedrooms

Bathrooms

Floor

Levels in Unit

HeatingNo

Rent Includes

General Information for 24 Pleasant St, Tewksbury MA 01876

Listing ID73345357

Property TypeMulti Family / 5+ Family

Price$1,100,000 ($118.28/SqFt)

Style5-9 Family

CityTewksbury

CountyMiddlesex

MLS Area

Neighborhood(s)

Approximate Living Area Total9,300 SqFt

Approximate Lot Size (Acres)0.8 acres

Total Parking12

Garage Parking

Year Built2025

Year Built SourceBuilder

Year Renovated

Year Built DetailsTo Be Built

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesCorner Lot

Foundation Area9999

Foundation DescriptionConcrete Perimeter

Accessible Features

Outdoor Space

ZoningCOM

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 24 Pleasant St, Tewksbury MA 01876

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$57,600

Total Net Income By Broker$57,600

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 24 Pleasant St, Tewksbury MA 01876

Real Estate Taxes$12,711

Tax Year2024

Assessed Value$949,300

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$57,600

BostonRealEstate.com Gross Income

Total Net Income By Broker$57,600

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)4.08%

Location Information for 24 Pleasant St, Tewksbury MA 01876

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesShopping, Public Transportation

Contact Information for 24 Pleasant St, Tewksbury MA 01876

Agent

Name: Timothy Kihiko

MLS ID: D9503039

Office ID: AN3483

National Association ID: 456012005

Address: 99 Chase Ave.

City: Lowell

State: MA

Zip: 01854

Office

Name: Lowell Real Estate Experts

MLS Office ID: AN3483

Phone: 978-710-9307

Payment Calculator

$7,837.10 per month

30 Years Fixed, 6.75% Interest

Property Taxes $1,059.25

Principal & Interest $6,777.85

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Lowell Real Estate Experts

Timothy Kihiko

Agent Phone

Office Phone

(978) 710-9307

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.8 acres (35,034 SqFt)
    [add_date] => 2025-03-14 08:03:14
    [address] => Pleasant St
    [agent] => Array
        (
            [address] => 99 Chase Ave.
            [city] => Lowell
            [id] => D9503039
            [name] => Timothy Kihiko
            [national_association] => 456012005
            [office] => AN3483
            [state] => MA
            [zip] => 01854
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 9,300 SqFt
    [approx_lot_size_acres] => 0.8 acres
    [approx_lot_size_sqft] => 35,034 SqFt
    [assessed_value] => $949,300
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 12 Full
    [bedrooms] => 11
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 24 Pleasant St Tewksbury
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Multi Family
    [cap_rate] => 4.08%
    [city] => Tewksbury
    [community_features] => Array
        (
            [0] => Shopping
            [1] => Public Transportation
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Prime Development Opportunity – Historic Sycamore Hall & Brand-New Apartments!Unlock the potential of Sycamore Hall—a unique blend of historic charm and modern luxury! This fully approved project offers:? Renovate & Restore: Convert the historic Sycamore Hall into three high-end 1-bedroom apartments plus a 697 sq. ft. office space.? Build New: Construct eight elegant 1-bedroom apartments (approx. 850 sq. ft. each) designed to complement the hall’s timeless character.? Turnkey Ready:Site work & demolition nearly completePermits in hand for both renovation & new constructionWater & sewer on-site for immediate development? Strong Investment Potential: Significant equity and capital already invested, reducing risk and expediting returns.With major approvals secured, this is a rare, ready-to-go development in a prime location. Don’t miss your chance to shape the future while honoring the past!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 9999
    [foundation_materials] => Array
        (
            [0] => Concrete Perimeter
        )

[frontage_length] => 
    [full_baths] => 12
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $57,600
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 597504
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-04-28 04:23:19
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 2
    [living_area] => 9,300 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Corner Lot
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73345357
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 44889
    [net_operating_income] => Array
        (
            [0] => $57,600
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 12
    [office] => Array
        (
            [id] => AN3483
            [name] => Lowell Real Estate Experts
            [phone] => 978-710-9307
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 978-710-9307
    [pool_features] => Array
        (
        )

[price] => $1,100,000
    [price_per_sqft] => 118.28
    [price_per_unit] => 91666.666666667
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 5-9 Family
        )

[real_estate_tax] => $12,711
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 48
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Pending
        )

[street_number] => 24
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2024
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 12711
    [total_gross_income] => 57600
    [total_parking] => 12
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 0
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 2550
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 2250
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 24 Pleasant St, Tewksbury MA 01876
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 2025
    [year_built_details] => To Be Built
    [year_built_source] => Builder
    [year_renovated] => 
    [zip] => 01876
    [zoning] => COM
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 94413463
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/597504/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-04-28 04:23:24
                    [modified] => 2025-04-28 04:23:24
                )

[1] => Array
                (
                    [id] => 94414471
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73345357&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-04-28 04:23:44
                    [modified] => 2025-04-28 04:23:44
                )

)

)

EXIT

Pending

24 Pleasant St, Tewksbury MA 01876

$1,100,000

Annual Expenses for 24 Pleasant St, Tewksbury MA 01876

Annual Income & Unit Breakdown for 24 Pleasant St, Tewksbury MA 01876

General Information for 24 Pleasant St, Tewksbury MA 01876

Disclosures for 24 Pleasant St, Tewksbury MA 01876

Financial Information for 24 Pleasant St, Tewksbury MA 01876

Location Information for 24 Pleasant St, Tewksbury MA 01876

Contact Information for 24 Pleasant St, Tewksbury MA 01876

Agent

Office

Payment Calculator

Exclusive Listing Agent

Lowell Real Estate Experts

Timothy Kihiko