Overview Property Details Payment Calculator Walkability

Withdrawn

18-20 Benner Ave, Malden MA 02148

$1,099,990

Estimated $2,544.13/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $366,663.33

Total Rent: 74400/year

Estimated CAP Rate: 5.93%

5 Bedrooms

3 Full Baths

2,561 SqFt

Total Parking: 2

2,927 SqFt

Turnkey 3 family with current income at $6,200 per month, with the potential to market rent $6,500 per month. Cash cow! This Rare find investment on a quiet street in Malden, centrally located just minutes walking from broth Ferry St School and Malden Center. The property is...

This home has been viewed 46 times

Last Checked: March 19th, 2025 at 4:19am (Source: MLS PIN #73344994)

Gross Income: $74,400

Gross Expenses: $9,126

Net Income Calc: $65,274

CAP Rate: 5.93%

Annual Expenses for 18-20 Benner Ave, Malden MA 02148

Total Gross Expenses (Calculated)$9,126/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$9,126

Annual Income & Unit Breakdown for 18-20 Benner Ave, Malden MA 02148

Total Gross Income (Calculated)$74,400

Unit 1

Rental Income$2,350

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$2,250

LeaseY

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$1,600

LeaseN

Bedrooms1

Bathrooms1 Full

Floor3

Levels in Unit1

HeatingNo

Rent Includes

General Information for 18-20 Benner Ave, Malden MA 02148

Listing ID73344994

Property TypeMulti Family / 3 Family

Price$1,099,990 ($429.52/SqFt)

Style3 Family

CityMalden

CountyMiddlesex

MLS Area

Neighborhood(s)

Approximate Living Area Total2,561 SqFt

Approximate Lot Size (Acres)0.07 acres

Total Parking2

Garage Parking

Year Built1900

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot Features

Foundation Area

Foundation DescriptionConcrete Perimeter

Accessible Features

Outdoor Space

ZoningResA

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 18-20 Benner Ave, Malden MA 02148

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$74,400

Total Net Income By Broker$74,400

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2%

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 18-20 Benner Ave, Malden MA 02148

Real Estate Taxes$9,126

Tax Year2025

Assessed Value$806,200

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$74,400

BostonRealEstate.com Gross Income

Total Net Income By Broker$74,400

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)5.93%

Location Information for 18-20 Benner Ave, Malden MA 02148

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesWalk/jog Trails, Conservation Area, Highway Access, Public School, Shopping, Park, Medical Facility, Laundromat, Public Transportation, T-station, Pool, Tennis Court(s), Private School, University

Contact Information for 18-20 Benner Ave, Malden MA 02148

Agent

Name: May Mai

MLS ID: CN208570

Office ID: AN8819

National Association ID: 449606110

Address: 9 Clinton Road

City: Revere

State: MA

Zip: 02151

Office

Name: PWK Realty LLC

MLS Office ID: AN8819

Phone: 857-230-8603

Payment Calculator

$7,538.29 per month

30 Years Fixed, 6.75% Interest

Property Taxes $760.50

Principal & Interest $6,777.79

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

PWK Realty LLC

May Mai

Agent Phone

Office Phone

(857) 230-8603

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.07 acres (2,927 SqFt)
    [add_date] => 2025-03-13 18:13:15
    [address] => Benner Ave
    [agent] => Array
        (
            [address] => 9 Clinton Road
            [city] => Revere
            [id] => CN208570
            [name] => May Mai
            [national_association] => 449606110
            [office] => AN8819
            [state] => MA
            [zip] => 02151
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,561 SqFt
    [approx_lot_size_acres] => 0.07 acres
    [approx_lot_size_sqft] => 2,927 SqFt
    [assessed_value] => $806,200
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 18-20 Benner Ave Malden
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2%
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 5.93%
    [city] => Malden
    [community_features] => Array
        (
            [0] => Walk/jog Trails
            [1] => Conservation Area
            [2] => Highway Access
            [3] => Public School
            [4] => Shopping
            [5] => Park
            [6] => Medical Facility
            [7] => Laundromat
            [8] => Public Transportation
            [9] => T-station
            [10] => Pool
            [11] => Tennis Court(s)
            [12] => Private School
            [13] => University
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Turnkey 3 family with current income at $6,200 per month, with the potential to market rent $6,500 per month. Cash cow! This Rare find investment on a quiet street in Malden, centrally located just minutes walking from broth Ferry St School and Malden Center. The property is close to public transportation, schools, restaurants, parks and playgrounds. This building features 2 off-street tandem parking, and route 60, 99, and other highways make this an excellent commuting option to Boston and Cambridge. Units 1 and 2 have both been recently upgraded with new kitchens and in unit laundry; Unit 3 has the flexibility with a TAW.  Open house, Friday 3/14/25, 5p-6pm& Saturday 3/15/25, 11am-12:30 pm. All offers due Monday 3/17/25 @ 5pm.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Concrete Perimeter
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $74,400
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 597189
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-03-19 04:19:00
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 2,561 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73344994
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 65274
    [net_operating_income] => Array
        (
            [0] => $74,400
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN8819
            [name] => PWK Realty LLC
            [phone] => 857-230-8603
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-319-1819
    [pool_features] => Array
        (
        )

[price] => $1,099,990
    [price_per_sqft] => 429.52
    [price_per_unit] => 366663.33333333
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => $9,126
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 13
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Withdrawn
        )

[street_number] => 18-20
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2025
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 9126
    [total_gross_income] => 74400
    [total_parking] => 2
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 2350
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 2250
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 1600
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 18-20 Benner Ave, Malden MA 02148
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02148
    [zoning] => ResA
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 79893040
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/597189/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-03-19 04:19:00
                    [modified] => 2025-03-19 04:19:01
                )

[1] => Array
                (
                    [id] => 79893126
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73344994&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-03-19 04:19:04
                    [modified] => 2025-03-19 04:19:04
                )

[2] => Array
                (
                    [id] => 79893127
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73344994&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-03-19 04:19:04
                    [modified] => 2025-03-19 04:19:04
                )

[3] => Array
                (
                    [id] => 79893128
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73344994&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-03-19 04:19:04
                    [modified] => 2025-03-19 04:19:04
                )

[4] => Array
                (
                    [id] => 79893129
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73344994&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-03-19 04:19:04
                    [modified] => 2025-03-19 04:19:04
                )

[5] => Array
                (
                    [id] => 79893130
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73344994&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-03-19 04:19:04
                    [modified] => 2025-03-19 04:19:04
                )

[6] => Array
                (
                    [id] => 79893131
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73344994&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-03-19 04:19:04
                    [modified] => 2025-03-19 04:19:04
                )

[7] => Array
                (
                    [id] => 79893132
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73344994&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-03-19 04:19:04
                    [modified] => 2025-03-19 04:19:04
                )

[8] => Array
                (
                    [id] => 79893133
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73344994&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-03-19 04:19:04
                    [modified] => 2025-03-19 04:19:04
                )

[9] => Array
                (
                    [id] => 79893134
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73344994&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-03-19 04:19:04
                    [modified] => 2025-03-19 04:19:04
                )

[10] => Array
                (
                    [id] => 79893135
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73344994&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-03-19 04:19:04
                    [modified] => 2025-03-19 04:19:04
                )

[11] => Array
                (
                    [id] => 79893136
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73344994&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-03-19 04:19:04
                    [modified] => 2025-03-19 04:19:04
                )

[12] => Array
                (
                    [id] => 79893137
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73344994&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-03-19 04:19:04
                    [modified] => 2025-03-19 04:19:04
                )

[13] => Array
                (
                    [id] => 79893138
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73344994&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2025-03-19 04:19:04
                    [modified] => 2025-03-19 04:19:04
                )

[14] => Array
                (
                    [id] => 79893139
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73344994&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2025-03-19 04:19:04
                    [modified] => 2025-03-19 04:19:04
                )

[15] => Array
                (
                    [id] => 79893140
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73344994&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2025-03-19 04:19:04
                    [modified] => 2025-03-19 04:19:04
                )

[16] => Array
                (
                    [id] => 79893141
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73344994&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2025-03-19 04:19:04
                    [modified] => 2025-03-19 04:19:04
                )

[17] => Array
                (
                    [id] => 79893142
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73344994&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2025-03-19 04:19:04
                    [modified] => 2025-03-19 04:19:04
                )

)

)

EXIT

Withdrawn

18-20 Benner Ave, Malden MA 02148

$1,099,990

Annual Expenses for 18-20 Benner Ave, Malden MA 02148

Annual Income & Unit Breakdown for 18-20 Benner Ave, Malden MA 02148

General Information for 18-20 Benner Ave, Malden MA 02148

Disclosures for 18-20 Benner Ave, Malden MA 02148

Financial Information for 18-20 Benner Ave, Malden MA 02148

Location Information for 18-20 Benner Ave, Malden MA 02148

Contact Information for 18-20 Benner Ave, Malden MA 02148

Agent

Office

Payment Calculator

Exclusive Listing Agent

PWK Realty LLC

May Mai