Excellent investment opportunity, 1031 Exchange or owner occupy and let the rental income pay your mortgage! Rare 3 Family in prime location in the heart of Kingston. Great rental history. Entire building has newer sprinkler system as well as updated electric. All separate ...
This home has been viewed 58 times
Last Checked: June 2nd, 2025 at 4:43am (Source: MLS PIN #73342988)
Gross Income: $63,000
Gross Expenses: $5,076
Net Income Calc: $57,924
CAP Rate: 7.25%
Beach Front
Annual Expenses for 1 Tarkiln Rd, Kingston MA 02364
Total Gross Expenses (Calculated)$5,076/year
APOD AvailableYes
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$5,076
Annual Income & Unit Breakdown for 1 Tarkiln Rd, Kingston MA 02364
Total Gross Income (Calculated)$63,000
Unit 1
Rental Income$1,800
LeaseY
Bedrooms2
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingYes
Rent Includes
Unit 2
Rental Income$1,400
LeaseY
Bedrooms2
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingYes
Rent Includes
Unit 3
Rental Income$2,050
LeaseY
Bedrooms2
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingYes
Rent Includes
General Information for 1 Tarkiln Rd, Kingston MA 02364
Financial Information for 1 Tarkiln Rd, Kingston MA 02364
Real Estate Taxes$5,076
Tax Year2024
Assessed Value$399,400
Financial Data SourceOwner
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$63,000
BostonRealEstate.com Gross Income
Total Net Income By Broker$63,000
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)7.25%
Location Information for 1 Tarkiln Rd, Kingston MA 02364
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area AmenitiesWalk/jog Trails, Conservation Area, Highway Access, House Of Worship, Public School, Shopping, Golf, Park, Medical Facility, Public Transportation, T-station, Pool, Tennis Court(s), Stable(s), Marina, Private School
Contact Information for 1 Tarkiln Rd, Kingston MA 02364