Overview Property Details Payment Calculator Walkability

Pending

51-53 Pasco Rd, Springfield MA 01151

$410,000

Estimated $37,953.73/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $205,000

Total Rent: 21600/year

Estimated CAP Rate: -103.87%

8 Bedrooms

2 Full Baths

2,630 SqFt

Total Parking: 4

6,020 SqFt

New Multi-Family Listing at 51-53 Pasco Rd, Springfield, MATake advantage of this incredible opportunity to own a multi-family home with plenty of space and great income potential. This property features a 5-bedroom unit and a 3-bedroom unit, with the second floor including ...

This home has been viewed 76 times

Last Checked: April 29th, 2025 at 6:23am (Source: MLS PIN #73342641)

Gross Income: $21,600

Gross Expenses: $447,467

Net Income Calc: $425,867

CAP Rate: -103.87%

Annual Expenses for 51-53 Pasco Rd, Springfield MA 01151

Total Gross Expenses (Calculated)$447,467/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$447,467

Annual Income & Unit Breakdown for 51-53 Pasco Rd, Springfield MA 01151

Total Gross Income (Calculated)$21,600

Unit 1

Rental Income$1,800

LeaseY

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent IncludesUnit 1(water)

Unit 2

Rental Income$0

LeaseN

Bedrooms5

Bathrooms1 Full

Floor2

Levels in Unit2

HeatingNo

Rent IncludesUnit 1(water)

General Information for 51-53 Pasco Rd, Springfield MA 01151

Listing ID73342641

Property TypeMulti Family / 2 Family

Price$410,000 ($155.89/SqFt)

Style2 Family - 2 Units Up/down

CitySpringfield

CountyHampden

MLS Area

Neighborhood(s)

Approximate Living Area Total2,630 SqFt

Approximate Lot Size (Acres)0.14 acres

Total Parking4

Garage Parking

Year Built1901

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot Features

Foundation Area

Foundation DescriptionOther

Accessible Features

Outdoor SpaceEnclosed, Patio - Enclosed, Porch

ZoningR1

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 51-53 Pasco Rd, Springfield MA 01151

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$21,600

Total Net Income By Broker$21,600

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2%

Facilitator Compensation$1000

Sub-Agent Compensation

Compensation Based OnGross/full Sale Price

Financial Information for 51-53 Pasco Rd, Springfield MA 01151

Real Estate Taxes$447,467

Tax Year2024

Assessed Value$285,400

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$21,600

BostonRealEstate.com Gross Income

Total Net Income By Broker$21,600

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)-103.87%

Location Information for 51-53 Pasco Rd, Springfield MA 01151

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area Amenities

Contact Information for 51-53 Pasco Rd, Springfield MA 01151

Agent

Name: Walquiria Leguisamon

MLS ID: CN225642

Office ID: AN4219

National Association ID: 454007991

Address: 77 Alden St.

City: Lynn

State: MA

Zip: 01905

Office

Name: Return Realty Group, Inc.

MLS Office ID: AN4219

Phone: 617-913-2722

Payment Calculator

$39,815.21 per month

30 Years Fixed, 6.75% Interest

Property Taxes $37,288.92

Principal & Interest $2,526.29

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Return Realty Group, Inc.

Walquiria Leguisamon

Agent Phone

Office Phone

(617) 913-2722

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.14 acres (6,020 SqFt)
    [add_date] => 2025-03-07 19:08:16
    [address] => Pasco Rd
    [agent] => Array
        (
            [address] => 77 Alden St.
            [city] => Lynn
            [id] => CN225642
            [name] => Walquiria Leguisamon
            [national_association] => 454007991
            [office] => AN4219
            [state] => MA
            [zip] => 01905
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,630 SqFt
    [approx_lot_size_acres] => 0.14 acres
    [approx_lot_size_sqft] => 6,020 SqFt
    [assessed_value] => $285,400
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 2 Full
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 51-53 Pasco Rd Springfield
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2%
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Multi Family
    [cap_rate] => -103.87%
    [city] => Springfield
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Hampden
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => New Multi-Family Listing at 51-53 Pasco Rd, Springfield, MATake advantage of this incredible opportunity to own a multi-family home with plenty of space and great income potential. This property features a 5-bedroom unit and a 3-bedroom unit, with the second floor including an attic area that adds two additional bedrooms and a living room, offering flexible space for growing families or rental income.Key Features:5-bedroom unit and 3-bedroom unit, providing ample living space.Second-floor attic area with two additional bedrooms and a living room, ideal for extended family or extra rental potential.Great rental income opportunity to help with mortgage payments.Prime location with easy access to shops, restaurants, parks, and major highways (I-91 & I-291).Whether you're a first-time homebuyer or an investor looking for solid potential, this is the perfect opportunity to own a property with both space and income-generating possibilities.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => $1000
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Other
        )

[frontage_length] => 
    [full_baths] => 2
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $21,600
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 594843
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-04-29 06:23:10
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 3
    [living_area] => 2,630 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73342641
    [neighborhoods] => Array
        (
        )

[net_income_calc] => -425867
    [net_operating_income] => Array
        (
            [0] => $21,600
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN4219
            [name] => Return Realty Group, Inc.
            [phone] => 617-913-2722
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
            [0] => Enclosed
            [1] => Patio - Enclosed
            [2] => Porch
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 857-251-0203
    [pool_features] => Array
        (
        )

[price] => $410,000
    [price_per_sqft] => 155.89
    [price_per_unit] => 205000
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Up/down
        )

[real_estate_tax] => $447,467
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Unit 1(water)
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 16
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Pending
        )

[street_number] => 51-53
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2024
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 447467
    [total_gross_income] => 21600
    [total_parking] => 4
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 1800
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 5
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
            [0] => 0
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 51-53 Pasco Rd, Springfield MA 01151
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1901
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01151
    [zoning] => R1
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 94863649
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/594843/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-04-29 06:23:13
                    [modified] => 2025-04-29 06:23:13
                )

[1] => Array
                (
                    [id] => 94864704
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73342641&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-04-29 06:23:20
                    [modified] => 2025-04-29 06:23:20
                )

[2] => Array
                (
                    [id] => 94864705
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73342641&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-04-29 06:23:20
                    [modified] => 2025-04-29 06:23:20
                )

[3] => Array
                (
                    [id] => 94864706
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73342641&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-04-29 06:23:20
                    [modified] => 2025-04-29 06:23:20
                )

[4] => Array
                (
                    [id] => 94864707
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73342641&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-04-29 06:23:20
                    [modified] => 2025-04-29 06:23:20
                )

)

)

EXIT