Welcome to 1077-1079 Shirley St, a rare multi-family opportunity in Winthrop’s coveted Point Shirley neighborhood, offering two charming homes just steps from the ocean. Perfect for multi-generational living, investors, or those seeking a flexible coastal lifestyle, this pro...
This home has been viewed 71 times
Last Checked: June 22nd, 2025 at 4:30am (Source: MLS PIN #73337213)
Gross Income: $60,000
Gross Expenses: $8,819
Net Income Calc: $51,181
CAP Rate: 4.45%
Water Views
Annual Expenses for 1077-1079 Shirley St, Winthrop MA 02152
Total Gross Expenses (Calculated)$8,819/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$8,819
Annual Income & Unit Breakdown for 1077-1079 Shirley St, Winthrop MA 02152
Total Gross Income (Calculated)$60,000
Unit 1
Rental Income$3,000
LeaseN
Bedrooms4
Bathrooms2 Full
Floor1
Levels in Unit2
HeatingYes
Rent IncludesUnit 1(none), Unit 2(none)
Unit 2
Rental Income$2,000
LeaseY
Bedrooms2
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(none), Unit 2(none)
General Information for 1077-1079 Shirley St, Winthrop MA 02152
Listing ID73337213
Property TypeMulti Family
Price$1,150,000 ($479.17/SqFt)
StyleMulti Family
CityWinthrop
CountySuffolk
MLS AreaPoint Shirley
Neighborhood(s)
Approximate Living Area Total2,400 SqFt
Approximate Lot Size (Acres)0.13 acres
Total Parking4
Garage Parking
Year Built1900
Year Built SourcePublic Records
Year Renovated
Year Built DetailsActual
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame
Lot Features
Foundation Area
Foundation DescriptionConcrete Perimeter
Accessible Features
Outdoor SpaceDeck - Vinyl, Porch
ZoningR
Zoning Details
Water ViewsYes
Water Views Features
WaterfrontNo
Waterfront FeaturesOcean, Beach Ownership(public), 0 To 1/10 Mile To Beach
Energy Features
Terms
Disclosures for 1077-1079 Shirley St, Winthrop MA 02152
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$0
Total Gross Income By Broker$60,000
Total Net Income By Broker$60,000
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation
Facilitator Compensation
Sub-Agent Compensation
Compensation Based On
Financial Information for 1077-1079 Shirley St, Winthrop MA 02152
Real Estate Taxes$8,819
Tax Year2024
Assessed Value$846,400
Financial Data Source
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$60,000
BostonRealEstate.com Gross Income
Total Net Income By Broker$60,000
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)4.45%
Location Information for 1077-1079 Shirley St, Winthrop MA 02152
Elementary SchoolFort Banks
Middle SchoolWinthrop
High SchoolWinthrop
Neighborhood(s)
MLS AreaPoint Shirley
Area AmenitiesConservation Area, Highway Access, House Of Worship, Public School, Park, Laundromat, Public Transportation, Marina
Contact Information for 1077-1079 Shirley St, Winthrop MA 02152