Overview Property Details Payment Calculator Walkability

Canceled

119 Liberty St, Lowell MA 01851

$1,059,800

Estimated $2,218.88/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $353,266.67

Total Rent: 78000/year

Estimated CAP Rate: 6.79%

10 Bedrooms

3 Full Baths

2,626 SqFt

Total Parking: 4

6,098 SqFt

Looking for a fantastic investment opportunity or maybe a home with 2 extra rental income? This might be the property for you. First floor unit offers 3 spacious bedrooms, a full size kitchen, and a updated bathroom. Second floor unit offers 4 bedrooms all good size. full s...

This home has been viewed 65 times

Last Checked: April 1st, 2025 at 4:19am (Source: MLS PIN #73332403)

Gross Income: $78,000

Gross Expenses: $6,005

Net Income Calc: $71,995

CAP Rate: 6.79%

Annual Expenses for 119 Liberty St, Lowell MA 01851

Total Gross Expenses (Calculated)$6,005/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$6,005

Annual Income & Unit Breakdown for 119 Liberty St, Lowell MA 01851

Total Gross Income (Calculated)$78,000

Unit 1

Rental Income$2,200

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$2,500

LeaseN

Bedrooms4

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$1,800

LeaseN

Bedrooms4

Bathrooms1 Full

Floor

Levels in Unit

HeatingNo

Rent Includes

General Information for 119 Liberty St, Lowell MA 01851

Listing ID73332403

Property TypeMulti Family / 3 Family

Price$1,059,800 ($403.58/SqFt)

Style3 Family

CityLowell

CountyMiddlesex

MLS AreaHighlands

Neighborhood(s)

Approximate Living Area Total2,626 SqFt

Approximate Lot Size (Acres)0.14 acres

Total Parking4

Garage Parking

Year Built1900

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesCorner Lot

Foundation Area

Foundation DescriptionStone

Accessible Features

Outdoor SpaceDeck - Wood, Porch

ZoningTMF

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy FeaturesInsulated Windows

Terms

Disclosures for 119 Liberty St, Lowell MA 01851

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$56,400

Total Net Income By Broker$56,400

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 119 Liberty St, Lowell MA 01851

Real Estate Taxes$6,005

Tax Year2024

Assessed Value$504,200

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$56,400

BostonRealEstate.com Gross Income

Total Net Income By Broker$56,400

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)6.79%

Location Information for 119 Liberty St, Lowell MA 01851

Elementary School

Middle School

High School

Neighborhood(s)

MLS AreaHighlands

Area AmenitiesHouse Of Worship, Public School, Shopping, Park, Laundromat, Public Transportation, T-station, Private School, University

Contact Information for 119 Liberty St, Lowell MA 01851

Agent

Name: Setha Pen

MLS ID: CN205861

Office ID: AC1255

Address: 79 B Street

City: Lowell

State: MA

Zip: 01851

Office

Name: Stephen Lawrenson Real Estate

MLS Office ID: AC1255

Phone: 978-458-2121

Payment Calculator

$7,030.57 per month

30 Years Fixed, 6.75% Interest

Property Taxes $500.42

Principal & Interest $6,530.15

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Stephen Lawrenson Real Estate

Setha Pen

Agent Phone

Office Phone

(978) 458-2121

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.14 acres (6,098 SqFt)
    [add_date] => 2025-02-05 08:58:13
    [address] => Liberty St
    [agent] => Array
        (
            [address] => 79 B Street
            [city] => Lowell
            [id] => CN205861
            [name] => Setha Pen
            [national_association] => 
            [office] => AC1255
            [state] => MA
            [zip] => 01851
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,626 SqFt
    [approx_lot_size_acres] => 0.14 acres
    [approx_lot_size_sqft] => 6,098 SqFt
    [assessed_value] => $504,200
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 10
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 119 Liberty St Lowell
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 6.79%
    [city] => Lowell
    [community_features] => Array
        (
            [0] => House Of Worship
            [1] => Public School
            [2] => Shopping
            [3] => Park
            [4] => Laundromat
            [5] => Public Transportation
            [6] => T-station
            [7] => Private School
            [8] => University
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Looking for a fantastic investment opportunity or maybe a home with 2 extra rental income?  This might be the property for you. First floor unit offers 3 spacious bedrooms, a full size kitchen, and a updated bathroom. Second floor unit offers 4 bedrooms all good size. full size kitchen, and bathroom. Included with the sale is a single home located next door  See MLS# 73332402
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
            [0] => Insulated Windows
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Stone
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $56,400
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 584700
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-04-01 04:19:35
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 2,626 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Corner Lot
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => Highlands
    [mls_id] => 73332403
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 71995
    [net_operating_income] => Array
        (
            [0] => $56,400
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AC1255
            [name] => Stephen Lawrenson Real Estate
            [phone] => 978-458-2121
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
            [0] => Deck - Wood
            [1] => Porch
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 978-995-2419
    [pool_features] => Array
        (
        )

[price] => $1,059,800
    [price_per_sqft] => 403.58
    [price_per_unit] => 353266.66666667
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => $6,005
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 19
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 119
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2024
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 6005
    [total_gross_income] => 78000
    [total_parking] => 4
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 2200
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 4
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 2500
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 4
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
            [0] => 1800
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 119 Liberty St, Lowell MA 01851
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01851
    [zoning] => TMF
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 84008058
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/584700/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-04-01 04:19:37
                    [modified] => 2025-04-01 04:19:37
                )

[1] => Array
                (
                    [id] => 84008311
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73332403&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-04-01 04:19:40
                    [modified] => 2025-04-01 04:19:40
                )

[2] => Array
                (
                    [id] => 84008312
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73332403&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-04-01 04:19:40
                    [modified] => 2025-04-01 04:19:40
                )

[3] => Array
                (
                    [id] => 84008313
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73332403&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-04-01 04:19:40
                    [modified] => 2025-04-01 04:19:40
                )

[4] => Array
                (
                    [id] => 84008314
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73332403&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-04-01 04:19:40
                    [modified] => 2025-04-01 04:19:40
                )

[5] => Array
                (
                    [id] => 84008315
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73332403&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-04-01 04:19:40
                    [modified] => 2025-04-01 04:19:40
                )

[6] => Array
                (
                    [id] => 84008316
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73332403&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-04-01 04:19:40
                    [modified] => 2025-04-01 04:19:40
                )

[7] => Array
                (
                    [id] => 84008317
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73332403&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-04-01 04:19:40
                    [modified] => 2025-04-01 04:19:40
                )

[8] => Array
                (
                    [id] => 84008318
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73332403&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-04-01 04:19:40
                    [modified] => 2025-04-01 04:19:40
                )

[9] => Array
                (
                    [id] => 84008319
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73332403&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-04-01 04:19:40
                    [modified] => 2025-04-01 04:19:40
                )

[10] => Array
                (
                    [id] => 84008320
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73332403&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-04-01 04:19:40
                    [modified] => 2025-04-01 04:19:40
                )

[11] => Array
                (
                    [id] => 84008321
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73332403&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-04-01 04:19:40
                    [modified] => 2025-04-01 04:19:40
                )

)

)

EXIT

Canceled

119 Liberty St, Lowell MA 01851

$1,059,800

Annual Expenses for 119 Liberty St, Lowell MA 01851

Annual Income & Unit Breakdown for 119 Liberty St, Lowell MA 01851

General Information for 119 Liberty St, Lowell MA 01851

Disclosures for 119 Liberty St, Lowell MA 01851

Financial Information for 119 Liberty St, Lowell MA 01851

Location Information for 119 Liberty St, Lowell MA 01851

Contact Information for 119 Liberty St, Lowell MA 01851

Agent

Office

Payment Calculator

Exclusive Listing Agent

Stephen Lawrenson Real Estate

Setha Pen