Overview Property Details Payment Calculator Walkability

Active

11 Waverly Place # 2, Melrose MA 02176

$1,199,000

Estimated $8,122.53/month Calculator

Condo

5 Bedrooms

4 Full Baths

2,500 SqFt

Total Parking: 2

Built in 2024

Great investment property with $5300 monthly rental income till 8/31/2025. Experience luxury and convenience in this newly constructed townhouse in Melrose, perfectly located near the Purple and Orange Line stations, with shops and restaurants nearby. This home combines the ...

This home has been viewed 39 times

Last Checked: April 4th, 2025 at 4:43pm (Source: MLS PIN #73332379)

Townhouse

General Information for 11 Waverly Place # 2, Melrose MA 02176

Listing ID73332379

Property TypeCondo

Price$1,199,000 ($479.6/SqFt)

Building StyleTownhouse

CityMelrose

CountyMiddlesex

MLS Area

Neighborhood(s)

Total Parking2

Unit Level1

Levels in Unit1

Year Built2024

Year Built SourceOwner

Year Renovated

Year Built DetailsActual

Building Construction Status

ZoningNA

Unit Features for 11 Waverly Place # 2, Melrose MA 02176

Approximate Living Area Total2,500 SqFt

Living Area Includes BasementNo

Rooms8

Bedrooms5

Full Baths4

Half Baths0

Primary En Suite BathroomYes

BasementYes

HeatingYes / Central

CoolingNo / No

Laundry

Fireplaces0

Outdoor Space

FlooringVinyl

Electric

AppliancesRange, Refrigerator, Dishwasher, Disposal, Microwave

Condo Association Features for 11 Waverly Place # 2, Melrose MA 02176

Complex Name

Pet Policy

Building ManagementOwner Association

Building Construction Status

Number of Units2

Units Owner Occupied

Year Built2024

Year Built DetailsActual

Year Built SourceOwner

Unit Last Renovated

WaterPublic

SewerPublic Sewer

Parking FeaturesOff Street

Building Amenities

Disclosures for 11 Waverly Place # 2, Melrose MA 02176

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOwner

Senior CommunityNo

Special Listing Conditions

For Sale By OwnerNo

Exclusions

Disclosures

Title 5

Owner Occupancy Source

Buyer Agent Compensation2%

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Documents Available

Financial Information for 11 Waverly Place # 2, Melrose MA 02176

Association Fee$200

Optional Fee0

Association Fee IncludesWater, Insurance, Maintenance Structure

Optional Fee Includes

Association Fee Frequency

Assessed Value$1,006,300

Real Estate Tax$6,416

Tax Year2024

Location Information for 11 Waverly Place # 2, Melrose MA 02176

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area Amenities

Contact Information for 11 Waverly Place # 2, Melrose MA 02176

Agent

Name: Yuren Chen

MLS ID: CN211614

Office ID: AN4817

Address: 12 9th Street Apt. 206

City: Medford

State: MA

Zip: 02155

Office

Name: S&W Consulting Group LLC

MLS Office ID: AN4817

Phone: 617-893-3405

Team Members

Payment Calculator

$8,122.53 per month

30 Years Fixed, 6.75% Interest

Property Taxes $534.67

Principal & Interest $7,387.86

HOA Dues $200

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

S&W Consulting Group LLC

Yuren Chen

Agent Phone

Office Phone

(617) 893-3405

Text Agent Call Agent Call Office

Array
(
    [acres] => 
    [add_date] => 2025-02-05 08:48:10
    [address] => Waverly Place
    [agent] => Array
        (
            [address] => 12 9th Street Apt. 206
            [city] => Medford
            [id] => CN211614
            [name] => Yuren Chen
            [national_association] => 
            [office] => AN4817
            [state] => MA
            [zip] => 02155
        )

[apod_available] => Array
        (
        )

[appliances] => Array
        (
            [0] => Range
            [1] => Refrigerator
            [2] => Dishwasher
            [3] => Disposal
            [4] => Microwave
        )

[approx_living_area_total] => 2,500 SqFt
    [approx_lot_size_acres] => 0
    [approx_lot_size_sqft] => 
    [assessed_value] => $1,006,300
    [association] => No
    [association_fee] => Array
        (
            [0] => $200
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
            [0] => Water
            [1] => Insurance
            [2] => Maintenance Structure
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
            [0] => Yes
        )

[bathrooms] => 4 Full
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Owner
        )

[building_management] => Array
        (
            [0] => Owner Association
        )

[building_debug] => 11 Waverly Place Melrose
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2%
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Condo
    [cap_rate] => -0.54%
    [city] => Melrose
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No / No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Great investment property with $5300 monthly rental income till 8/31/2025. Experience luxury and convenience in this newly constructed townhouse in Melrose, perfectly located near the Purple and Orange Line stations, with shops and restaurants nearby. This home combines the privacy of a single-family residence with the ease of townhouse living. It features an open-concept design with soaring ceilings, a luxurious kitchen, and integrated living spaces. The property includes four well-appointed bedrooms—one with an en-suite—plus a versatile family room and a spacious master suite on the third floor. Each bathroom boasts tasteful tiling and luxury vinyl plank flooring runs throughout. Advanced features include an HRV system, energy-efficient windows, spray foam insulation, and a metal roof. An EV charger and a customizable full basement add to its appeal. Ideal for those seeking style and convenience in a prime location.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
            [0] => Insulated Windows
        )

[entry_level] => Array
        (
            [0] => 1
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Vinyl
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 4
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $0
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => Yes / Central
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 584674
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-04-04 16:43:11
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 2,500 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73332379
    [neighborhoods] => Array
        (
        )

[net_income_calc] => -6416
    [net_operating_income] => Array
        (
            [0] => $0
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN4817
            [name] => S&W Consulting Group LLC
            [phone] => 617-893-3405
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => Off Street
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-893-3405
    [pool_features] => Array
        (
        )

[price] => $1,199,000
    [price_per_sqft] => 479.6
    [price_per_unit] => 599500
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => Condominium
        )

[real_estate_tax] => $6,416
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Metal
        )

[rooms] => 8
    [senior_community] => No
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 11
    [structure_type] => Array
        (
            [0] => Townhouse
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 1
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2024
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CN211614
                    [name] => Yuren Chen
                    [phone] => 617-893-3405
                    [address] => 12 9th Street Apt. 206
                    [city] => Medford
                    [state] => MA
                    [zip] => 02155
                    [office] => AN4817
                    [national_association] => 
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 6416
    [total_gross_income] => 0
    [total_parking] => 2
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 
    [unit_1_bedrooms] => 
    [unit_1_floor] => 
    [unit_1_lease] => Array
        (
        )

[unit_1_levels] => 
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 
    [unit_2_bedrooms] => 
    [unit_2_floor] => 
    [unit_2_lease] => Array
        (
        )

[unit_2_levels] => 
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 1
    [unit_number] => 2
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 11 Waverly Place # 2, Melrose MA 02176
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 2024
    [year_built_details] => Actual
    [year_built_source] => Owner
    [year_renovated] => 
    [zip] => 02176
    [zoning] => NA
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 85403057
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/584674/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-04-04 16:43:11
                    [modified] => 2025-04-04 16:43:11
                )

[1] => Array
                (
                    [id] => 85403898
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73332379&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-04-04 16:43:17
                    [modified] => 2025-04-04 16:43:17
                )

[2] => Array
                (
                    [id] => 85403899
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73332379&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-04-04 16:43:17
                    [modified] => 2025-04-04 16:43:17
                )

[3] => Array
                (
                    [id] => 85403900
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73332379&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-04-04 16:43:17
                    [modified] => 2025-04-04 16:43:17
                )

[4] => Array
                (
                    [id] => 85403901
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73332379&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-04-04 16:43:17
                    [modified] => 2025-04-04 16:43:17
                )

[5] => Array
                (
                    [id] => 85403902
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73332379&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-04-04 16:43:17
                    [modified] => 2025-04-04 16:43:17
                )

[6] => Array
                (
                    [id] => 85403903
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73332379&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-04-04 16:43:17
                    [modified] => 2025-04-04 16:43:17
                )

[7] => Array
                (
                    [id] => 85403904
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73332379&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-04-04 16:43:17
                    [modified] => 2025-04-04 16:43:17
                )

[8] => Array
                (
                    [id] => 85403905
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73332379&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-04-04 16:43:17
                    [modified] => 2025-04-04 16:43:17
                )

[9] => Array
                (
                    [id] => 85403906
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73332379&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-04-04 16:43:17
                    [modified] => 2025-04-04 16:43:17
                )

[10] => Array
                (
                    [id] => 85403907
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73332379&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-04-04 16:43:17
                    [modified] => 2025-04-04 16:43:17
                )

[11] => Array
                (
                    [id] => 85403908
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73332379&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-04-04 16:43:17
                    [modified] => 2025-04-04 16:43:17
                )

[12] => Array
                (
                    [id] => 85403909
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73332379&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-04-04 16:43:17
                    [modified] => 2025-04-04 16:43:17
                )

[13] => Array
                (
                    [id] => 85403910
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73332379&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2025-04-04 16:43:17
                    [modified] => 2025-04-04 16:43:17
                )

[14] => Array
                (
                    [id] => 85403911
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73332379&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2025-04-04 16:43:17
                    [modified] => 2025-04-04 16:43:17
                )

[15] => Array
                (
                    [id] => 85403912
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73332379&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2025-04-04 16:43:17
                    [modified] => 2025-04-04 16:43:17
                )

[16] => Array
                (
                    [id] => 85403913
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73332379&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2025-04-04 16:43:17
                    [modified] => 2025-04-04 16:43:17
                )

[17] => Array
                (
                    [id] => 85403914
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73332379&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2025-04-04 16:43:17
                    [modified] => 2025-04-04 16:43:17
                )

[18] => Array
                (
                    [id] => 85403915
                    [name] => MLS19.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73332379&w=1024&h=768&n=19
                    [index] => 19
                    [enabled] => 1
                    [created] => 2025-04-04 16:43:17
                    [modified] => 2025-04-04 16:43:17
                )

[19] => Array
                (
                    [id] => 85403916
                    [name] => MLS20.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73332379&w=1024&h=768&n=20
                    [index] => 20
                    [enabled] => 1
                    [created] => 2025-04-04 16:43:17
                    [modified] => 2025-04-04 16:43:17
                )

[20] => Array
                (
                    [id] => 85403917
                    [name] => MLS21.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73332379&w=1024&h=768&n=21
                    [index] => 21
                    [enabled] => 1
                    [created] => 2025-04-04 16:43:17
                    [modified] => 2025-04-04 16:43:17
                )

[21] => Array
                (
                    [id] => 85403918
                    [name] => MLS22.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73332379&w=1024&h=768&n=22
                    [index] => 22
                    [enabled] => 1
                    [created] => 2025-04-04 16:43:17
                    [modified] => 2025-04-04 16:43:17
                )

[22] => Array
                (
                    [id] => 85403919
                    [name] => MLS23.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73332379&w=1024&h=768&n=23
                    [index] => 23
                    [enabled] => 1
                    [created] => 2025-04-04 16:43:17
                    [modified] => 2025-04-04 16:43:17
                )

)

)

EXIT