Assessed Value
Real Estate Tax$0
Tax Year
Financial Data SourceProjected
Gross Income$111,000
Insurance Expense$9,000
MLSPIN_LEASE_1
MLSPIN_LEASE_2
MLSPIN_LEASE_3
MLSPIN_LEASE_4
MLSPIN_LEVELS_11
MLSPIN_LEVELS_22
MLSPIN_LEVELS_33
MLSPIN_LEVELS_4
MLSPIN_MGF$6,000
MLSPIN_MSE$1,200
MLSPIN_RENT13350
MLSPIN_RENT22800
MLSPIN_RENT33100
MLSPIN_RENT4
MLSPIN_RFS$1,500
MLSPIN_RME$6,000
MLSPIN_SOLD_PRICE_PER_SQFT$0
NetOperatingIncome$111,000
OperatingExpense$37,500
OriginalListPrice$1,150,000
RENT_FEE_INCLUDESElectric, Gas, Hot Water), Unit 1(heat, Unit 2(water, Unit 3(water, Water
TOTAL_RENT9250
WaterSewerExpense$6,000