Assessed Value
Real Estate Tax$0
Tax Year
Financial Data SourceOwner, Pro. Forma Available
Gross Income$82,788
Insurance Expense$3,662
MLSPIN_LEASE_1
MLSPIN_LEASE_2
MLSPIN_LEASE_3
MLSPIN_LEASE_4
MLSPIN_LEVELS_13
MLSPIN_LEVELS_23
MLSPIN_LEVELS_33
MLSPIN_LEVELS_43
MLSPIN_MGF$0
MLSPIN_MSE$0
MLSPIN_RENT11750
MLSPIN_RENT21799
MLSPIN_RENT31750
MLSPIN_RENT41600
MLSPIN_RFS$0
MLSPIN_RME$7,354
MLSPIN_SOLD_PRICE_PER_SQFT$0
NetOperatingIncome$63,671
OperatingExpense$19,117
OriginalListPrice$1,150,000
RENT_FEE_INCLUDESUnit 1(none), Unit 2(none), Unit 3(none), Unit 4(none)
TOTAL_RENT6899
WaterSewerExpense$0