Overview Property Details Payment Calculator Walkability

Canceled

365 Columbia St, Cambridge MA 02141

$12,950,000

Estimated $21,943.86/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $4,316,666.67

Total Rent: 239976/year

Estimated CAP Rate: 1.77%

9 Bedrooms

8 Full Baths

5,342 SqFt

Total Parking: 3

3,999 SqFt

Introducing 365 Columbia Street, a 3-unit multifamily property within the Columbia St Collection, a five-building 20-unit residential portfolio across four contiguous parcels, in the highly sought-after Wellington-Harrington neighborhood of Cambridge, MA. The Columbia St Col...

This home has been viewed 118 times

Last Checked: May 9th, 2025 at 4:19am (Source: MLS PIN #73328250)

Gross Income: $239,976

Gross Expenses: $11,346

Net Income Calc: $228,630

CAP Rate: 1.77%

Annual Expenses for 365 Columbia St, Cambridge MA 02141

Total Gross Expenses (Calculated)$11,346/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$11,346

Annual Income & Unit Breakdown for 365 Columbia St, Cambridge MA 02141

Total Gross Income (Calculated)$239,976

Unit 1

Rental Income$9,999

LeaseY

Bedrooms3

Bathrooms4 Full

Floor1

Levels in Unit2

HeatingNo

Rent Includes

Unit 2

Rental Income$9,999

LeaseY

Bedrooms3

Bathrooms2 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$0

Lease

Bedrooms

Bathrooms

Floor

Levels in Unit

HeatingNo

Rent Includes

General Information for 365 Columbia St, Cambridge MA 02141

Listing ID73328250

Property TypeMulti Family / 3 Family

Price$12,950,000 ($2424.19/SqFt)

Style3 Family

CityCambridge

CountyMiddlesex

MLS Area

Neighborhood(s)

Approximate Living Area Total5,342 SqFt

Approximate Lot Size (Acres)0.09 acres

Total Parking3

Garage Parking

Year Built1894

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot Features

Foundation Area

Foundation DescriptionIrregular

Accessible Features

Outdoor Space

ZoningC-1

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 365 Columbia St, Cambridge MA 02141

Lead Paint

UFFI

Living Area Includes BasementYes

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$0

Total Net Income By Broker$0

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 365 Columbia St, Cambridge MA 02141

Real Estate Taxes$11,346

Tax Year2024

Assessed Value$1,916,600

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$0

BostonRealEstate.com Gross Income

Total Net Income By Broker$0

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)1.77%

Location Information for 365 Columbia St, Cambridge MA 02141

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area Amenities

Contact Information for 365 Columbia St, Cambridge MA 02141

Agent

Name: Patrick Barrett

MLS ID: CN228459

Office ID: AN4504

National Association ID: 449592730

Address: 41 Pleasant Street

City: Cambridge

State: MA

Zip: 02139

Office

Name: CSQ Realty, LLC

MLS Office ID: AN4504

Phone: 617-778-3521

Team Members

Payment Calculator

$80,739.28 per month

30 Years Fixed, 6.75% Interest

Property Taxes $945.50

Principal & Interest $79,793.78

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

CSQ Realty, LLC

Patrick Barrett

Agent Phone

Office Phone

(617) 778-3521

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.09 acres (3,999 SqFt)
    [add_date] => 2025-01-22 19:48:11
    [address] => Columbia St
    [agent] => Array
        (
            [address] => 41 Pleasant Street
            [city] => Cambridge
            [id] => CN228459
            [name] => Patrick Barrett
            [national_association] => 449592730
            [office] => AN4504
            [state] => MA
            [zip] => 02139
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 5,342 SqFt
    [approx_lot_size_acres] => 0.09 acres
    [approx_lot_size_sqft] => 3,999 SqFt
    [assessed_value] => $1,916,600
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 8 Full
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 365 Columbia St Cambridge
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 1.77%
    [city] => Cambridge
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Introducing 365 Columbia Street, a 3-unit multifamily property within the Columbia St Collection, a five-building 20-unit residential portfolio across four contiguous parcels, in the highly sought-after Wellington-Harrington neighborhood of Cambridge, MA. The Columbia St Collection offers an exceptional location with unparalleled access to top universities like Harvard and MIT, leading tech and biotech employers, and premium shopping and dining. The buildings are just a 10-minute walk from the Union St T Stop with access to Kendall, Central, Harvard, and Iman Sq. with easy public transportation access, making it a prime investment in one of the most desirable metropolitan areas in the world. Take advantage of Cambridge's multifamily housing change. Feasibility study available upon request; buyers to do their own due diligence.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Irregular
        )

[frontage_length] => 
    [full_baths] => 8
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $0
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 580579
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-05-09 04:19:43
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 3
    [living_area] => 5,342 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => Yes
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73328250
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 228630
    [net_operating_income] => Array
        (
            [0] => $0
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN4504
            [name] => CSQ Realty, LLC
            [phone] => 617-778-3521
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-778-3521
    [pool_features] => Array
        (
        )

[price] => $12,950,000
    [price_per_sqft] => 2424.19
    [price_per_unit] => 4316666.6666667
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => $11,346
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 14
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 365
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2024
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CN228459
                    [name] => Patrick Barrett
                    [phone] => 617-778-3521
                    [address] => 41 Pleasant Street
                    [city] => Cambridge
                    [state] => MA
                    [zip] => 02139
                    [office] => AN4504
                    [national_association] => 449592730
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 11346
    [total_gross_income] => 239976
    [total_parking] => 3
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 4 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 2
    [unit_1_rent] => Array
        (
            [0] => 9999
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 9999
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 365 Columbia St, Cambridge MA 02141
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1894
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02141
    [zoning] => C-1
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 99228785
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/580579/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-05-09 04:19:44
                    [modified] => 2025-05-09 04:19:44
                )

[1] => Array
                (
                    [id] => 99228904
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73328250&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-05-09 04:19:46
                    [modified] => 2025-05-09 04:19:46
                )

[2] => Array
                (
                    [id] => 99228905
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73328250&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-05-09 04:19:46
                    [modified] => 2025-05-09 04:19:46
                )

)

)

EXIT

Canceled

365 Columbia St, Cambridge MA 02141

$12,950,000

Annual Expenses for 365 Columbia St, Cambridge MA 02141

Annual Income & Unit Breakdown for 365 Columbia St, Cambridge MA 02141

General Information for 365 Columbia St, Cambridge MA 02141

Disclosures for 365 Columbia St, Cambridge MA 02141

Financial Information for 365 Columbia St, Cambridge MA 02141

Location Information for 365 Columbia St, Cambridge MA 02141

Contact Information for 365 Columbia St, Cambridge MA 02141

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

CSQ Realty, LLC

Patrick Barrett