Overview Property Details Payment Calculator Walkability

Canceled

357 Columbia St, Cambridge MA 02141

$12,950,000

Estimated $21,750.61/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $6,475,000

Total Rent: 239976/year

Estimated CAP Rate: 1.78%

4 Bedrooms

2 Full, 2 Half Baths

3,076 SqFt

Total Parking: 2

3,449 SqFt

Introducing 357 Columbia Street, a 2-family property within the Columbia St Collection, a five-building 20-unit residential portfolio across four contiguous parcels, in the highly sought-after Wellington-Harrington neighborhood of Cambridge, MA. The Columbia St Collection of...

This home has been viewed 109 times

Last Checked: May 9th, 2025 at 4:19am (Source: MLS PIN #73328242)

Gross Income: $239,976

Gross Expenses: $9,027

Net Income Calc: $230,949

CAP Rate: 1.78%

Annual Expenses for 357 Columbia St, Cambridge MA 02141

Total Gross Expenses (Calculated)$9,027/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$9,027

Annual Income & Unit Breakdown for 357 Columbia St, Cambridge MA 02141

Total Gross Income (Calculated)$239,976

Unit 1

Rental Income$9,999

LeaseY

Bedrooms2

Bathrooms2 Full

Floor1

Levels in Unit2

HeatingNo

Rent Includes

Unit 2

Rental Income$9,999

LeaseY

Bedrooms2

Bathrooms2 Full

Floor2

Levels in Unit2

HeatingNo

Rent Includes

General Information for 357 Columbia St, Cambridge MA 02141

Listing ID73328242

Property TypeMulti Family

Price$12,950,000 ($4210.01/SqFt)

StyleMulti Family

CityCambridge

CountyMiddlesex

MLS AreaWellington-Harrington

Neighborhood(s)

Approximate Living Area Total3,076 SqFt

Approximate Lot Size (Acres)0.08 acres

Total Parking2

Garage Parking

Year Built1869

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot Features

Foundation Area

Foundation DescriptionStone

Accessible Features

Outdoor Space

ZoningC-1

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy FeaturesInsulated Windows

Terms

Disclosures for 357 Columbia St, Cambridge MA 02141

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$0

Total Net Income By Broker$0

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 357 Columbia St, Cambridge MA 02141

Real Estate Taxes$9,027

Tax Year2024

Assessed Value$1,524,900

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$0

BostonRealEstate.com Gross Income

Total Net Income By Broker$0

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)1.78%

Location Information for 357 Columbia St, Cambridge MA 02141

Elementary School

Middle School

High School

Neighborhood(s)

MLS AreaWellington-Harrington

Area Amenities

Contact Information for 357 Columbia St, Cambridge MA 02141

Agent

Name: Patrick Barrett

MLS ID: CN228459

Office ID: AN4504

National Association ID: 449592730

Address: 41 Pleasant Street

City: Cambridge

State: MA

Zip: 02139

Office

Name: CSQ Realty, LLC

MLS Office ID: AN4504

Phone: 617-778-3521

Team Members

Payment Calculator

$80,546.03 per month

30 Years Fixed, 6.75% Interest

Property Taxes $752.25

Principal & Interest $79,793.78

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

CSQ Realty, LLC

Patrick Barrett

Agent Phone

Office Phone

(617) 778-3521

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.08 acres (3,449 SqFt)
    [add_date] => 2025-01-22 19:43:13
    [address] => Columbia St
    [agent] => Array
        (
            [address] => 41 Pleasant Street
            [city] => Cambridge
            [id] => CN228459
            [name] => Patrick Barrett
            [national_association] => 449592730
            [office] => AN4504
            [state] => MA
            [zip] => 02139
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3,076 SqFt
    [approx_lot_size_acres] => 0.08 acres
    [approx_lot_size_sqft] => 3,449 SqFt
    [assessed_value] => $1,524,900
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 2 Full, 2 Half
    [bedrooms] => 4
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 357 Columbia St Cambridge
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Multi Family
    [cap_rate] => 1.78%
    [city] => Cambridge
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Introducing 357 Columbia Street, a 2-family property within the Columbia St Collection, a five-building 20-unit residential portfolio across four contiguous parcels, in the highly sought-after Wellington-Harrington neighborhood of Cambridge, MA. The Columbia St Collection offers an exceptional location with unparalleled access to top universities like Harvard and MIT, leading tech and biotech employers, and premium shopping and dining. The buildings are just a 10-minute walk from the Union St T Stop with access to Kendall, Central, Harvard, and Iman Sq. with easy public transportation access, making it a prime investment in one of the most desirable metropolitan areas in the world. Take advantage of Cambridge's multifamily housing change. Feasibility study available upon request; buyers to do their own due diligence.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
            [0] => Insulated Windows
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Stone
        )

[frontage_length] => 
    [full_baths] => 2
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $0
        )

[half_baths] => 2
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 580565
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-05-09 04:19:43
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 4
    [living_area] => 3,076 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => Wellington-Harrington
    [mls_id] => 73328242
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 230949
    [net_operating_income] => Array
        (
            [0] => $0
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN4504
            [name] => CSQ Realty, LLC
            [phone] => 617-778-3521
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-778-3521
    [pool_features] => Array
        (
        )

[price] => $12,950,000
    [price_per_sqft] => 4210.01
    [price_per_unit] => 6475000
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => $9,027
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 13
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 357
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2024
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CN228459
                    [name] => Patrick Barrett
                    [phone] => 617-778-3521
                    [address] => 41 Pleasant Street
                    [city] => Cambridge
                    [state] => MA
                    [zip] => 02139
                    [office] => AN4504
                    [national_association] => 449592730
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 9027
    [total_gross_income] => 239976
    [total_parking] => 2
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 2
    [unit_1_rent] => Array
        (
            [0] => 9999
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
            [0] => 9999
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 357 Columbia St, Cambridge MA 02141
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1869
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02141
    [zoning] => C-1
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 99228782
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/580565/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-05-09 04:19:43
                    [modified] => 2025-05-09 04:19:44
                )

)

)

EXIT