Great Opportunity to own this beautiful house, In a very interesting location. Close to everything including the brand new stadium, three deckers, that present great space for living, Basement was redone, all old iron sewer pipes were replaced with PBC pipes, Basement floor ...
This home has been viewed 85 times
Last Checked: February 25th, 2025 at 5:19am (Source: MLS PIN #73326991)
Gross Income: $51,600
Gross Expenses: $7,503
Net Income Calc: $44,097
CAP Rate: 5.07%
Annual Expenses for 130 Beacon St, Worcester MA 01610
Total Gross Expenses (Calculated)$7,503/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$7,503
Annual Income & Unit Breakdown for 130 Beacon St, Worcester MA 01610
Total Gross Income (Calculated)$51,600
Unit 1
Rental Income$0
LeaseN
Bedrooms2
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 2
Rental Income$2,300
LeaseN
Bedrooms3
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingNo
Rent Includes
Unit 3
Rental Income$2,000
LeaseN
Bedrooms4
Bathrooms1 Full
Floor3
Levels in Unit1
HeatingNo
Rent Includes
General Information for 130 Beacon St, Worcester MA 01610
Listing ID73326991
Property TypeMulti Family / 3 Family
Price$869,900 ($203.63/SqFt)
Style3 Family - 3 Units Up/down
CityWorcester
CountyWorcester
MLS Area
Neighborhood(s)
Approximate Living Area Total4,272 SqFt
Approximate Lot Size (Acres)0.18 acres
Total Parking9
Garage Parking
Year Built1890
Year Built SourcePublic Records
Year Renovated
Year Built DetailsApproximate
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction Materials
Lot Features
Foundation Area
Foundation DescriptionStone
Accessible Features
Outdoor Space
ZoningRG-5
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 130 Beacon St, Worcester MA 01610
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$0
Total Gross Income By Broker$51,600
Total Net Income By Broker$51,600
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2%
Facilitator Compensation
Sub-Agent Compensation
Compensation Based OnNet Sale Price
Financial Information for 130 Beacon St, Worcester MA 01610
Real Estate Taxes$7,503
Tax Year2024
Assessed Value$545,700
Financial Data Source
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$51,600
BostonRealEstate.com Gross Income
Total Net Income By Broker$51,600
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)5.07%
Location Information for 130 Beacon St, Worcester MA 01610
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area AmenitiesHighway Access, Public School, Shopping, Medical Facility, Laundromat, Public Transportation, T-station, University
Contact Information for 130 Beacon St, Worcester MA 01610