Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Withdrawn

22-24 Hiramar Rd, Barnstable MA 02601

$634,900

Estimated $1,200.57/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $317,450

Total Rent: 60720/year

Estimated CAP Rate: 9.24%

4 Bedrooms

3 Full Baths

1,440 SqFt

Total Parking: 2

8,276 SqFt

Great opportunity to own one of the only 6 bedroom Duplexes, with a finished 2nd floor in much sought after Hyannis, Captains Quarters area. Both Units are fully occupied with one side paying $3000 and the other paying $2060 plus utilities. One side is 3 bedroom 2 full bath with a finished second level bonus room, the other side is 3 bed 1 full bath. Association fee of $250 per month covers Trash, Snow, Landscape and Street Lights. 6 Bedroom septic system. with passed Title V. This is a must see income producing property. 24 hour notice needed as property is fully occupied.

This home has been viewed 95 times

Last Checked: March 18th, 2025 at 4:19am (Source: MLS PIN #73324173)

Gross Income: $60,720

Gross Expenses: $2,053

Net Income Calc: $58,667

CAP Rate: 9.24%

Beach Front

Annual Expenses for 22-24 Hiramar Rd, Barnstable MA 02601

Total Gross Expenses (Calculated)$2,053/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$2,053

Annual Income & Unit Breakdown for 22-24 Hiramar Rd, Barnstable MA 02601

Total Gross Income (Calculated)$60,720

Unit 1

Rental Income$3,000

LeaseN

Bedrooms3

Bathrooms2 Full

Floor1

Levels in Unit2

HeatingNo

Rent Includes

Unit 2

Rental Income$2,060

LeaseN

Bedrooms3

Bathrooms1 Full

Floor0

Levels in Unit2

HeatingNo

Rent Includes

General Information for 22-24 Hiramar Rd, Barnstable MA 02601

Listing ID73324173

Property TypeMulti Family

Price$634,900 ($440.9/SqFt)

StyleMulti Family

CityBarnstable

CountyBarnstable

MLS AreaHyannis

Neighborhood(s)

Approximate Living Area Total1,440 SqFt

Approximate Lot Size (Acres)0.19 acres

Total Parking2

Garage Parking

Year Built1945

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesCleared

Foundation Area

Foundation DescriptionConcrete Perimeter

Accessible Features

Outdoor Space

ZoningR

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront FeaturesOcean, Beach Front, 1 To 2 Mile To Beach

Energy Features

Terms

Disclosures for 22-24 Hiramar Rd, Barnstable MA 02601

Lead Paint

UFFIUnknown

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5Passed

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$60,720

Total Net Income By Broker$60,720

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 22-24 Hiramar Rd, Barnstable MA 02601

Real Estate Taxes$2,053

Tax Year2024

Assessed Value$226,800

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$60,720

BostonRealEstate.com Gross Income

Total Net Income By Broker$60,720

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)9.24%

Location Information for 22-24 Hiramar Rd, Barnstable MA 02601

Elementary School

Middle School

High School

Neighborhood(s)

MLS AreaHyannis

Area Amenities

Contact Information for 22-24 Hiramar Rd, Barnstable MA 02601

Agent

Name: Jodi Redd

MLS ID: CN245187

Office ID: BB7154

Address: 2 Lynxholm Court 2nd Floor

City: Hyannis

State: MA

Zip: 02601

Office

Name: Bass River Properties

MLS Office ID: BB7154

Phone: 508-394-4446

Payment Calculator

, Interest

Property Taxes 171.08

Principal & Interest 3912.05

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Bass River Properties

Jodi Redd

Agent Phone

Office Phone

(508) 394-4446

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.19 acres (8,276 SqFt)
    [add_date] => 2025-01-08 18:28:10
    [address] => Hiramar Rd
    [agent] => Array
        (
            [address] => 2 Lynxholm Court 2nd Floor
            [city] => Hyannis
            [id] => CN245187
            [name] => Jodi Redd
            [national_association] => 
            [office] => BB7154
            [state] => MA
            [zip] => 02601
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 1,440 SqFt
    [approx_lot_size_acres] => 0.19 acres
    [approx_lot_size_sqft] => 8,276 SqFt
    [assessed_value] => $226,800
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 4
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 22-24 Hiramar Rd Barnstable
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Multi Family
    [cap_rate] => 9.24%
    [city] => Barnstable
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Barnstable
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Great opportunity to own one of the only 6 bedroom Duplexes, with a finished 2nd floor in much sought after Hyannis, Captains Quarters area. Both Units are fully occupied with one side paying $3000 and the other paying $2060 plus utilities. One side is 3 bedroom 2 full bath with a finished second level bonus room, the other side is 3 bed 1 full bath. Association fee of $250 per month covers Trash, Snow, Landscape and Street Lights. 6 Bedroom septic system. with passed Title V.  This is a must see income producing property.  24 hour notice needed as property is fully occupied.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Concrete Perimeter
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $60,720
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => Ocean
            [1] => Beach Front
            [2] => 1 To 2 Mile To Beach
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 576541
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-03-18 04:19:14
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 1,440 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Cleared
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => Hyannis
    [mls_id] => 73324173
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 58667
    [net_operating_income] => Array
        (
            [0] => $60,720
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => BB7154
            [name] => Bass River Properties
            [phone] => 508-394-4446
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 508-360-0039
    [pool_features] => Array
        (
        )

[price] => $634,900
    [price_per_sqft] => 440.9
    [price_per_unit] => 317450
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => $2,053
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 8
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Withdrawn
        )

[street_number] => 22-24
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 1
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2024
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => Passed
    [total_gross_expense] => 2053
    [total_gross_income] => 60720
    [total_parking] => 2
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
            [0] => Unknown
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 2
    [unit_1_rent] => Array
        (
            [0] => 3000
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 0
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
            [0] => 2060
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 22-24 Hiramar Rd, Barnstable MA 02601
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
            [0] => Ocean
            [1] => Beach Front
            [2] => 1 To 2 Mile To Beach
        )

[year_built] => 1945
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02601
    [zoning] => R
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 79592076
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/576541/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-03-18 04:19:14
                    [modified] => 2025-03-18 04:19:14
                )

[1] => Array
                (
                    [id] => 79592107
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73324173&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-03-18 04:19:15
                    [modified] => 2025-03-18 04:19:15
                )

[2] => Array
                (
                    [id] => 79592108
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73324173&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-03-18 04:19:15
                    [modified] => 2025-03-18 04:19:15
                )

[3] => Array
                (
                    [id] => 79592109
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73324173&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-03-18 04:19:15
                    [modified] => 2025-03-18 04:19:15
                )

[4] => Array
                (
                    [id] => 79592110
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73324173&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-03-18 04:19:15
                    [modified] => 2025-03-18 04:19:15
                )

[5] => Array
                (
                    [id] => 79592111
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73324173&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-03-18 04:19:15
                    [modified] => 2025-03-18 04:19:15
                )

[6] => Array
                (
                    [id] => 79592112
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73324173&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-03-18 04:19:15
                    [modified] => 2025-03-18 04:19:15
                )

[7] => Array
                (
                    [id] => 79592113
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73324173&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-03-18 04:19:15
                    [modified] => 2025-03-18 04:19:15
                )

)

)

EXIT