Overview Property Details Payment Calculator Walkability

Canceled

21 Boutelle St, Fitchburg MA 01420

$365,000

Estimated $893.52/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $182,500

Total Rent: 37800/year

Estimated CAP Rate: 9.36%

4 Bedrooms

2 Full Baths

1,440 SqFt

Total Parking: 2

2,204 SqFt

Attention investors and flippers! This fantastic property is now available for sale. The first-floor unit is a spacious 2-bedroom, featuring long-term tenants. Recent improvements include a new furnace, two hot water tanks, and a second means of egress. The second-floor apar...

This home has been viewed 81 times

Last Checked: April 15th, 2025 at 4:19am (Source: MLS PIN #73323908)

Gross Income: $37,800

Gross Expenses: $3,620

Net Income Calc: $34,180

CAP Rate: 9.36%

Annual Expenses for 21 Boutelle St, Fitchburg MA 01420

Total Gross Expenses (Calculated)$3,620/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$3,620

Annual Income & Unit Breakdown for 21 Boutelle St, Fitchburg MA 01420

Total Gross Income (Calculated)$37,800

Unit 1

Rental Income$1,150

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent IncludesUnit 1(heat, Unit 2(heat, Water)

Unit 2

Rental Income$2,000

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent IncludesUnit 1(heat, Unit 2(heat, Water)

General Information for 21 Boutelle St, Fitchburg MA 01420

Listing ID73323908

Property TypeMulti Family

Price$365,000 ($253.47/SqFt)

StyleMulti Family

CityFitchburg

CountyWorcester

MLS Area

Neighborhood(s)

Approximate Living Area Total1,440 SqFt

Approximate Lot Size (Acres)0.05 acres

Total Parking2

Garage Parking

Year Built1900

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesLevel

Foundation Area

Foundation DescriptionStone

Accessible Features

Outdoor SpaceCovered, Enclosed, Porch

ZoningRB

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 21 Boutelle St, Fitchburg MA 01420

Lead Paint

UFFIUnknown

Living Area Includes BasementNo

Living Area DisclosureMeasurements are approx and should be verified

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$33,600

Total Net Income By Broker$33,600

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 21 Boutelle St, Fitchburg MA 01420

Real Estate Taxes$3,620

Tax Year2024

Assessed Value$244,400

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$33,600

BostonRealEstate.com Gross Income

Total Net Income By Broker$33,600

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)9.36%

Location Information for 21 Boutelle St, Fitchburg MA 01420

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesHighway Access, House Of Worship, Public School, Shopping, Laundromat, Public Transportation, T-station, Private School, University

Contact Information for 21 Boutelle St, Fitchburg MA 01420

Agent

Name: Matthew Straight

MLS ID: CT007758

Office ID: AN6215

National Association ID: 454502378

Address: 279 West Street

City: Lunenburg

State: MA

Zip: 01462

Office

Name: Coldwell Banker Realty - Leominster

MLS Office ID: AN6215

Phone: 978-840-4014

Payment Calculator

$2,550.68 per month

30 Years Fixed, 6.75% Interest

Property Taxes $301.67

Principal & Interest $2,249.01

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Coldwell Banker Realty - Leominster

Matthew Straight

Agent Phone

Office Phone

(978) 840-4014

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.05 acres (2,204 SqFt)
    [add_date] => 2025-01-08 08:23:13
    [address] => Boutelle St
    [agent] => Array
        (
            [address] => 279 West Street
            [city] => Lunenburg
            [id] => CT007758
            [name] => Matthew Straight
            [national_association] => 454502378
            [office] => AN6215
            [state] => MA
            [zip] => 01462
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 1,440 SqFt
    [approx_lot_size_acres] => 0.05 acres
    [approx_lot_size_sqft] => 2,204 SqFt
    [assessed_value] => $244,400
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 2 Full
    [bedrooms] => 4
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 21 Boutelle St Fitchburg
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Multi Family
    [cap_rate] => 9.36%
    [city] => Fitchburg
    [community_features] => Array
        (
            [0] => Highway Access
            [1] => House Of Worship
            [2] => Public School
            [3] => Shopping
            [4] => Laundromat
            [5] => Public Transportation
            [6] => T-station
            [7] => Private School
            [8] => University
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Attention investors and flippers! This fantastic property is now available for sale. The first-floor unit is a spacious 2-bedroom, featuring long-term tenants. Recent improvements include a new furnace, two hot water tanks, and a second means of egress. The second-floor apartment is also generously sized, and both units come with covered porches. The property is equipped with three electric meters and two gas meters, offering convenience and flexibility for tenants. Off-street parking is also available. For those looking for a package deal, 19 Boutelle St (located directly in front of this building) is also available for sale—see MLS #73323906. Please note, this property will not qualify for FHA or VA financing due to chipping paint. Group Showing Scheduled for 1/23/25 (5 P.M-6.P.M)
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Stone
        )

[frontage_length] => 
    [full_baths] => 2
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $33,600
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 576377
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-04-15 04:19:22
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 3
    [living_area] => 1,440 Sq. Ft.
    [living_area_disclosure] => Array
        (
            [0] => Measurements are approx and should be verified
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Level
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73323908
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 34180
    [net_operating_income] => Array
        (
            [0] => $33,600
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN6215
            [name] => Coldwell Banker Realty - Leominster
            [phone] => 978-840-4014
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
            [0] => Covered
            [1] => Enclosed
            [2] => Porch
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 978-799-3560
    [pool_features] => Array
        (
        )

[price] => $365,000
    [price_per_sqft] => 253.47
    [price_per_unit] => 182500
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => $3,620
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Unit 1(heat
            [1] => Unit 2(heat
            [2] => Water)
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 10
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 21
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2024
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 3620
    [total_gross_income] => 37800
    [total_parking] => 2
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
            [0] => Unknown
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 1150
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 2000
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 21 Boutelle St, Fitchburg MA 01420
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01420
    [zoning] => RB
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 89863841
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/576377/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-04-15 04:19:22
                    [modified] => 2025-04-15 04:19:23
                )

[1] => Array
                (
                    [id] => 89863993
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73323908&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-04-15 04:19:24
                    [modified] => 2025-04-15 04:19:24
                )

[2] => Array
                (
                    [id] => 89863994
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73323908&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-04-15 04:19:24
                    [modified] => 2025-04-15 04:19:24
                )

[3] => Array
                (
                    [id] => 89863995
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73323908&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-04-15 04:19:24
                    [modified] => 2025-04-15 04:19:24
                )

[4] => Array
                (
                    [id] => 89863996
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73323908&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-04-15 04:19:24
                    [modified] => 2025-04-15 04:19:24
                )

[5] => Array
                (
                    [id] => 89863997
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73323908&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-04-15 04:19:24
                    [modified] => 2025-04-15 04:19:24
                )

[6] => Array
                (
                    [id] => 89863998
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73323908&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-04-15 04:19:24
                    [modified] => 2025-04-15 04:19:24
                )

[7] => Array
                (
                    [id] => 89863999
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73323908&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-04-15 04:19:24
                    [modified] => 2025-04-15 04:19:24
                )

[8] => Array
                (
                    [id] => 89864000
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73323908&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-04-15 04:19:24
                    [modified] => 2025-04-15 04:19:24
                )

[9] => Array
                (
                    [id] => 89864001
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73323908&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-04-15 04:19:24
                    [modified] => 2025-04-15 04:19:24
                )

[10] => Array
                (
                    [id] => 89864002
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73323908&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-04-15 04:19:24
                    [modified] => 2025-04-15 04:19:24
                )

[11] => Array
                (
                    [id] => 89864003
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73323908&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-04-15 04:19:24
                    [modified] => 2025-04-15 04:19:24
                )

[12] => Array
                (
                    [id] => 89864004
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73323908&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-04-15 04:19:24
                    [modified] => 2025-04-15 04:19:24
                )

)

)

EXIT