*** Approvals to build an additional 3 units totalling 7 Units. This Beautiful, Unique and well maintained 4 family is up for grabs in a perfect location. The owners meticulously cared for this gem over the years and are sad to see it go. The building was fully renovated app...
This home has been viewed 29 times
Last Checked: January 12th, 2025 at 5:19am (Source: MLS PIN #73323910)
Gross Income: $199,500
Gross Expenses: $34,436
Net Income Calc: $165,064
CAP Rate: 5.08%
Annual Expenses for 29 Sutherland Rd., Boston MA 02135
Total Gross Expenses (Calculated)$34,436/year
APOD AvailableNo
Heating
Electricity$720
Water$800
Gas$800
Insurance$2,400
Sewer$800
Trash Removal
Repair & Maintenance$2,700
Management
Miscellaneous$1,000
Real Estate Tax$26,816
Annual Income & Unit Breakdown for 29 Sutherland Rd., Boston MA 02135
Total Gross Income (Calculated)$199,500
Unit 1
Rental Income$4,800
LeaseY
Bedrooms4
Bathrooms2 Full
Floor1
Levels in Unit2
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water), Unit 4(water)
Unit 2
Rental Income$4,500
LeaseY
Bedrooms4
Bathrooms2 Full
Floor1
Levels in Unit2
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water), Unit 4(water)
Unit 3
Rental Income$4,175
LeaseY
Bedrooms3
Bathrooms2 Full
Floor2
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water), Unit 4(water)
Unit 4
Rental Income$3,150
LeaseY
Bedrooms2
Bathrooms2 Full
Floor3
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water), Unit 4(water)
General Information for 29 Sutherland Rd., Boston MA 02135
Listing ID73323910
Property TypeMulti Family / 4 Family
Price$3,249,000 ($586.36/SqFt)
Style4 Family
CityBoston
CountySuffolk
MLS AreaBrighton's Cleveland Circle
Neighborhood(s)
Approximate Living Area Total5,541 SqFt
Approximate Lot Size (Acres)0.21 acres
Total Parking7
Garage Parking
Year Built1910
Year Built SourcePublic Records
Year Renovated
Year Built DetailsActual
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame
Lot FeaturesCorner Lot
Foundation Area
Foundation DescriptionGranite
Accessible Features
Outdoor Space
ZoningR3
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 29 Sutherland Rd., Boston MA 02135
Lead Paint
UFFI
Living Area Includes BasementYes
Living Area Disclosure
Building Area SourceOther
Title 5
Exclusions
Disclosures
Financial Data SourceOwner
Total Gross Expenses By Broker$7,620
Total Gross Income By Broker$203,700
Total Net Income By Broker$196,080
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation
Facilitator Compensation
Sub-Agent Compensation
Compensation Based On
Financial Information for 29 Sutherland Rd., Boston MA 02135
Real Estate Taxes$26,816
Tax Year2024
Assessed Value$2,460,200
Financial Data SourceOwner
Total Gross Expenses By Broker$7,620
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$203,700
BostonRealEstate.com Gross Income
Total Net Income By Broker$196,080
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)5.08%
Location Information for 29 Sutherland Rd., Boston MA 02135
Elementary School
Middle School
High School
Neighborhood(s)
MLS AreaBrighton's Cleveland Circle
Area AmenitiesWalk/jog Trails, Conservation Area, House Of Worship, Shopping, Bike Path, Public Transportation, T-station, University
Contact Information for 29 Sutherland Rd., Boston MA 02135