Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Canceled

52 Johnson St, Fall River MA 02723

$1,000,000

Estimated $2,152.92/month Calculator

Multi Family

Total Units: 6

Price Per Unit: $166,666.67

Total Rent: 30000/year

Estimated CAP Rate: 2.23%

15 Bedrooms

6 Full Baths

4,866 SqFt

Total Parking: 0

2,631 SqFt

Perfect property for investors with a projected gross income of 130K plus. A uniquely 6 family in the Flint neighborhood. This property consists of 6 spacious apartments, (3) three-bedroom units and (3) Two bedroom uniyts. Each unit has individually metered utilities and the property is only minutes from all amenities including the new T station. Plus, this property has easy access to several highways. Neither seller nor agent, make any representations as to the accuracy of any information contained herein. Buyer(s) and buyer(s) agent must conduct their own due diligence, verification, research and are relying solely on the same. PROPERTY BEING SOLD AS IS AS SEEN. SELLERS HAVE NEVER OCCUPIED PROPERTY.

This home has been viewed 77 times

Last Checked: January 10th, 2025 at 5:19am (Source: MLS PIN #73315557)

Gross Income: $30,000

Gross Expenses: $7,738

Net Income Calc: $22,262

CAP Rate: 2.23%

Annual Expenses for 52 Johnson St, Fall River MA 02723

Total Gross Expenses (Calculated)$7,738/year

APOD AvailableNo

Heating

Electricity$49

Water$264

Gas$264

Insurance$1,048

Sewer$264

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$6,377

Annual Income & Unit Breakdown for 52 Johnson St, Fall River MA 02723

Total Gross Income (Calculated)$30,000

Unit 1

Rental Income$1,200

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$1,300

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$0

Lease

Bedrooms

Bathrooms

Floor

Levels in Unit

HeatingNo

Rent Includes

Unit 4

Rental Income$0

Lease

Bedrooms

Bathrooms

Floor

Levels in Unit

HeatingNo

Rent Includes

General Information for 52 Johnson St, Fall River MA 02723

Listing ID73315557

Property TypeMulti Family / 5+ Family

Price$1,000,000 ($205.51/SqFt)

Style5-9 Family

CityFall River

CountyBristol

MLS Area

Neighborhood(s)

Approximate Living Area Total4,866 SqFt

Approximate Lot Size (Acres)0.06 acres

Total Parking0

Garage Parking

Year Built1900

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesOther

Foundation Area

Foundation DescriptionGranite

Accessible Features

Outdoor Space

ZoningM

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 52 Johnson St, Fall River MA 02723

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data SourceOwner

Total Gross Expenses By Broker$1,361

Total Gross Income By Broker$129,000

Total Net Income By Broker$28,639

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 52 Johnson St, Fall River MA 02723

Real Estate Taxes$6,377

Tax Year2024

Assessed Value$555,000

Financial Data SourceOwner

Total Gross Expenses By Broker$1,361

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$129,000

BostonRealEstate.com Gross Income

Total Net Income By Broker$28,639

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)2.23%

Location Information for 52 Johnson St, Fall River MA 02723

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesWalk/jog Trails, Highway Access, Public School, Shopping, Park, Medical Facility, Laundromat, Public Transportation, T-station

Contact Information for 52 Johnson St, Fall River MA 02723

Agent

Name: Gabriel Amaral

MLS ID: CN249886

Office ID: AN4421

National Association ID: 455027303

Address: 901 Indian Town Road

City: Westport

State: MA

Zip: 02790

Office

Name: Lion Gate Real Estate, Inc.

MLS Office ID: AN4421

Phone: 508-673-0001

Team Members

Name: Cortney Fernandes

MLS ID: CN241350

Office ID: AN4421

National Association ID: 451503937

Phone: 508-617-3331

City: Fall River

State: MA

Payment Calculator

, Interest

Property Taxes 531.42

Principal & Interest 6161.68

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Lion Gate Real Estate, Inc.

Gabriel Amaral

Agent Phone

Office Phone

(508) 673-0001

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.06 acres (2,631 SqFt)
    [add_date] => 2024-11-26 07:28:09
    [address] => Johnson St
    [agent] => Array
        (
            [address] => 901 Indian Town Road
            [city] => Westport
            [id] => CN249886
            [name] => Gabriel Amaral
            [national_association] => 455027303
            [office] => AN4421
            [state] => MA
            [zip] => 02790
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 4,866 SqFt
    [approx_lot_size_acres] => 0.06 acres
    [approx_lot_size_sqft] => 2,631 SqFt
    [assessed_value] => $555,000
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 6 Full
    [bedrooms] => 15
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 52 Johnson St Fall River
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Multi Family
    [cap_rate] => 2.23%
    [city] => Fall River
    [community_features] => Array
        (
            [0] => Walk/jog Trails
            [1] => Highway Access
            [2] => Public School
            [3] => Shopping
            [4] => Park
            [5] => Medical Facility
            [6] => Laundromat
            [7] => Public Transportation
            [8] => T-station
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Bristol
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Perfect property for investors with a projected gross income of 130K plus. A uniquely 6 family in the Flint neighborhood. This property consists of 6 spacious apartments, (3) three-bedroom units and (3) Two bedroom uniyts. Each unit has individually metered utilities and the property is only minutes from all amenities including the new T station. Plus, this property has easy access to several highways. Neither seller nor agent, make any representations as to the accuracy of any information contained herein. Buyer(s) and buyer(s) agent must conduct their own due diligence, verification, research and are relying solely on the same. PROPERTY BEING SOLD AS IS AS SEEN. SELLERS HAVE NEVER OCCUPIED PROPERTY.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $49
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
            [0] => Owner
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Granite
        )

[frontage_length] => 
    [full_baths] => 6
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $264
        )

[gross_income] => Array
        (
            [0] => $129,000
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 567832
    [insurance_expense] => Array
        (
            [0] => $1,048
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-01-10 05:19:18
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 4,866 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Other
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73315557
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 22262
    [net_operating_income] => Array
        (
            [0] => $28,639
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 6
    [office] => Array
        (
            [id] => AN4421
            [name] => Lion Gate Real Estate, Inc.
            [phone] => 508-673-0001
        )

[operating_expense] => Array
        (
            [0] => $1,361
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 774-930-9211
    [pool_features] => Array
        (
        )

[price] => $1,000,000
    [price_per_sqft] => 205.51
    [price_per_unit] => 166666.66666667
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 5-9 Family
        )

[real_estate_tax] => $6,377
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 24
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $264
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 52
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2024
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CN249886
                    [name] => Gabriel Amaral
                    [phone] => 774-930-9211
                    [address] => 901 Indian Town Road
                    [city] => Westport
                    [state] => MA
                    [zip] => 02790
                    [office] => AN4421
                    [national_association] => 455027303
                )

[1] => Array
                (
                    [id] => CN241350
                    [name] => Cortney Fernandes
                    [phone] => 508-617-3331
                    [address] => 980 Wilson Road
                    [city] => Fall River
                    [state] => MA
                    [zip] => 02720
                    [office] => AN4421
                    [national_association] => 451503937
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 7738
    [total_gross_income] => 30000
    [total_parking] => 0
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 1200
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 1300
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 52 Johnson St, Fall River MA 02723
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $264
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02723
    [zoning] => M
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 63377489
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/567832/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-01-10 05:19:19
                    [modified] => 2025-01-10 05:19:19
                )

[1] => Array
                (
                    [id] => 63377609
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73315557&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-01-10 05:19:20
                    [modified] => 2025-01-10 05:19:20
                )

[2] => Array
                (
                    [id] => 63377610
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73315557&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-01-10 05:19:20
                    [modified] => 2025-01-10 05:19:20
                )

[3] => Array
                (
                    [id] => 63377611
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73315557&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-01-10 05:19:20
                    [modified] => 2025-01-10 05:19:20
                )

[4] => Array
                (
                    [id] => 63377612
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73315557&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-01-10 05:19:20
                    [modified] => 2025-01-10 05:19:20
                )

[5] => Array
                (
                    [id] => 63377613
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73315557&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-01-10 05:19:20
                    [modified] => 2025-01-10 05:19:20
                )

[6] => Array
                (
                    [id] => 63377614
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73315557&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-01-10 05:19:20
                    [modified] => 2025-01-10 05:19:20
                )

)

)

EXIT

Canceled

52 Johnson St, Fall River MA 02723

$1,000,000

Annual Expenses for 52 Johnson St, Fall River MA 02723

Annual Income & Unit Breakdown for 52 Johnson St, Fall River MA 02723

General Information for 52 Johnson St, Fall River MA 02723

Disclosures for 52 Johnson St, Fall River MA 02723

Financial Information for 52 Johnson St, Fall River MA 02723

Location Information for 52 Johnson St, Fall River MA 02723

Contact Information for 52 Johnson St, Fall River MA 02723

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Lion Gate Real Estate, Inc.

Gabriel Amaral