Nestled on 7 acres and surrounded by a 73-acre nature preserve, this unique property offers 10 buildings w/11 rental units and incredible amenities. Residential highlights include: BLDG 1: 4 - 1-bed/1-bath apartments, all with decks & laundry in the building.... BLDG 2: ...
This home has been viewed 126 times
Last Checked: May 15th, 2025 at 9:40am (Source: MLS PIN #73313782)
Gross Income: $96,000
Gross Expenses: $34,613
Net Income Calc: $61,387
CAP Rate: 2.05%
Water Views
Beach Front
Annual Expenses for 172 Washington St, Pembroke MA 02359
Total Gross Expenses (Calculated)$34,613/year
APOD AvailableYes
Heating$3,000
Electricity$6,000
Water$1,500
Gas$1,500
Insurance
Sewer$1,500
Trash Removal$1,000
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$23,113
Annual Income & Unit Breakdown for 172 Washington St, Pembroke MA 02359
Total Gross Income (Calculated)$96,000
Unit 1
Rental Income$2,000
LeaseN
Bedrooms1
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 2
Rental Income$2,000
LeaseN
Bedrooms1
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingNo
Rent Includes
Unit 3
Rental Income$2,000
LeaseN
Bedrooms1
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 4
Rental Income$2,000
LeaseN
Bedrooms1
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingNo
Rent Includes
General Information for 172 Washington St, Pembroke MA 02359
Listing ID73313782
Property TypeMulti Family / 5+ Family
Price$3,000,000 ($272.73/SqFt)
Style5-9 Family
CityPembroke
CountyPlymouth
MLS AreaNorth Pembroke
Neighborhood(s)
Approximate Living Area Total11,000 SqFt
Approximate Lot Size (Acres)6.97 acres
Total Parking23 (3 Garage)
Garage Parking3 / Detached
Year Built1980
Year Built SourceOwner
Year Renovated
Year Built DetailsApproximate
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame
Lot FeaturesGentle Sloping, Level, Wooded, Cleared, Additional Land Avail.
Foundation Area
Foundation DescriptionConcrete Perimeter,Block,Other
Disclosures for 172 Washington St, Pembroke MA 02359
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourceOwner
Title 5Not Done
Exclusions
Disclosures
Financial Data SourceOwner
Total Gross Expenses By Broker$11,500
Total Gross Income By Broker$240,000
Total Net Income By Broker$84,500
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation
Facilitator Compensation
Sub-Agent Compensation
Compensation Based On
Financial Information for 172 Washington St, Pembroke MA 02359
Real Estate Taxes$23,113
Tax Year2024
Assessed Value$1,921,300
Financial Data SourceOwner
Total Gross Expenses By Broker$11,500
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$240,000
BostonRealEstate.com Gross Income
Total Net Income By Broker$84,500
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)2.05%
Location Information for 172 Washington St, Pembroke MA 02359
Elementary School
Middle School
High School
Neighborhood(s)
MLS AreaNorth Pembroke
Area AmenitiesWalk/jog Trails, Conservation Area, Highway Access, House Of Worship, Public School, Shopping, Golf, Park, Medical Facility, Bike Path, Public Transportation, Pool, Tennis Court(s), Stable(s), Private School
Contact Information for 172 Washington St, Pembroke MA 02359