Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Canceled

10 Ruthven Park, Boston MA 02121

$1,599,999

Estimated $3,798.14/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $533,333

Total Rent: 114000/year

Estimated CAP Rate: 6.22%

6 Bedrooms

6 Full Baths

3,693 SqFt

Total Parking: 3

9,999 SqFt

Seize this excellent investment opportunity ! Built within the last five years, this turnkey 3-family property includes (3) 2-bed, 2-bath units. Each featuring a spacious open-concept layout that connects a modern kitchen with the dinning and living area, two large bedrooms and updated bathrooms. Each unit includes in-unit laundry and a large deck providing a comfortable living experience for tenants or owner occupied. With newer HVAC systems, and a low-maintenance vinyl exterior, along with separate metered utilities, this property is designed for easy management. Nestled on a quiet back street, it offers privacy and convenience, with easy access to Franklin Park, public transportation, local dining, and all that Boston has to offer.

This home has been viewed 83 times

Last Checked: January 15th, 2025 at 5:19am (Source: MLS PIN #73310635)

Gross Income: $114,000

Gross Expenses: $14,445

Net Income Calc: $99,555

CAP Rate: 6.22%

Annual Expenses for 10 Ruthven Park, Boston MA 02121

Total Gross Expenses (Calculated)$14,445/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$14,445

Annual Income & Unit Breakdown for 10 Ruthven Park, Boston MA 02121

Total Gross Income (Calculated)$114,000

Unit 1

Rental Income$3,200

LeaseN

Bedrooms2

Bathrooms2 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$3,200

LeaseN

Bedrooms2

Bathrooms2 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$3,100

LeaseN

Bedrooms2

Bathrooms2 Full

Floor3

Levels in Unit1

HeatingNo

Rent Includes

General Information for 10 Ruthven Park, Boston MA 02121

Listing ID73310635

Property TypeMulti Family / 3 Family

Price$1,599,999 ($433.25/SqFt)

Style3 Family - 3 Units Up/down

CityBoston

CountySuffolk

MLS AreaDorchester

Neighborhood(s)

Approximate Living Area Total3,693 SqFt

Approximate Lot Size (Acres)0.23 acres

Total Parking3

Garage Parking

Year Built2020

Year Built SourceBuilder

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesEasements

Foundation Area

Foundation DescriptionConcrete Perimeter

Accessible Features

Outdoor Space

ZoningCD

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 10 Ruthven Park, Boston MA 02121

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area DisclosureSome of the pictures are virtually staged.

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$76,800

Total Net Income By Broker$76,800

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 10 Ruthven Park, Boston MA 02121

Real Estate Taxes$14,445

Tax Year2024

Assessed Value$9,999

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$76,800

BostonRealEstate.com Gross Income

Total Net Income By Broker$76,800

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)6.22%

Location Information for 10 Ruthven Park, Boston MA 02121

Elementary School

Middle School

High School

Neighborhood(s)

MLS AreaDorchester

Area Amenities

Contact Information for 10 Ruthven Park, Boston MA 02121

Agent

Name: Dot Collection

Office

Name: Access

Phone: 617-825-8000

Team Members

Name: Melissa Kovach

Phone: 781-308-3219

Payment Calculator

, Interest

Property Taxes 1203.75

Principal & Interest 9858.68

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Access

Dot Collection

Agent Phone

Office Phone

(617) 825-8000

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.23 acres (9,999 SqFt)
    [add_date] => 2024-11-08 08:03:14
    [address] => Ruthven Park
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => TM325586
            [name] => Dot Collection
            [national_association] => 
            [office] => AN4691
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3,693 SqFt
    [approx_lot_size_acres] => 0.23 acres
    [approx_lot_size_sqft] => 9,999 SqFt
    [assessed_value] => $9,999
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 6 Full
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 10 Ruthven Park Boston
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 6.22%
    [city] => Boston
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Seize this excellent investment opportunity ! Built within the last five years, this turnkey 3-family property includes (3) 2-bed, 2-bath units. Each featuring a spacious open-concept layout that connects a modern kitchen with the dinning and living area, two large bedrooms and updated bathrooms. Each unit includes in-unit laundry and a large deck providing a comfortable living experience for tenants or owner occupied. With newer HVAC systems, and a low-maintenance vinyl exterior, along with separate metered utilities, this property is designed for easy management. Nestled on a quiet back street, it offers privacy and convenience, with easy access to Franklin Park, public transportation, local dining, and all that Boston has to offer.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Concrete Perimeter
        )

[frontage_length] => 
    [full_baths] => 6
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $76,800
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 563003
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-01-15 05:19:08
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 3,693 Sq. Ft.
    [living_area_disclosure] => Array
        (
            [0] => Some of the pictures are virtually staged.
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Easements
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => Dorchester
    [mls_id] => 73310635
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 99555
    [net_operating_income] => Array
        (
            [0] => $76,800
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN4691
            [name] => Access
            [phone] => 617-825-8000
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 781-546-5363
    [pool_features] => Array
        (
        )

[price] => $1,599,999
    [price_per_sqft] => 433.25
    [price_per_unit] => 533333
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Up/down
        )

[real_estate_tax] => $14,445
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 15
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 10
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2024
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CN252292
                    [name] => Melissa Kovach
                    [phone] => 781-308-3219
                    [address] => 14 Barry Street
                    [city] => Quincy
                    [state] => MA
                    [zip] => 02169
                    [office] => AN4691
                    [national_association] => 
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 14445
    [total_gross_income] => 114000
    [total_parking] => 3
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 3200
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 3200
        )

[unit_3_bathrooms] => 2 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 3100
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 10 Ruthven Park, Boston MA 02121
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 2020
    [year_built_details] => Approximate
    [year_built_source] => Builder
    [year_renovated] => 
    [zip] => 02121
    [zoning] => CD
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 64424034
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/563003/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-01-15 05:19:09
                    [modified] => 2025-01-15 05:19:09
                )

[1] => Array
                (
                    [id] => 64424090
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73310635&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-01-15 05:19:09
                    [modified] => 2025-01-15 05:19:09
                )

[2] => Array
                (
                    [id] => 64424091
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73310635&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-01-15 05:19:09
                    [modified] => 2025-01-15 05:19:09
                )

[3] => Array
                (
                    [id] => 64424092
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73310635&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-01-15 05:19:09
                    [modified] => 2025-01-15 05:19:09
                )

[4] => Array
                (
                    [id] => 64424093
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73310635&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-01-15 05:19:09
                    [modified] => 2025-01-15 05:19:09
                )

[5] => Array
                (
                    [id] => 64424094
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73310635&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-01-15 05:19:09
                    [modified] => 2025-01-15 05:19:09
                )

[6] => Array
                (
                    [id] => 64424095
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73310635&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-01-15 05:19:09
                    [modified] => 2025-01-15 05:19:09
                )

[7] => Array
                (
                    [id] => 64424096
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73310635&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-01-15 05:19:09
                    [modified] => 2025-01-15 05:19:09
                )

[8] => Array
                (
                    [id] => 64424097
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73310635&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-01-15 05:19:09
                    [modified] => 2025-01-15 05:19:09
                )

[9] => Array
                (
                    [id] => 64424098
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73310635&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-01-15 05:19:09
                    [modified] => 2025-01-15 05:19:09
                )

[10] => Array
                (
                    [id] => 64424099
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73310635&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-01-15 05:19:09
                    [modified] => 2025-01-15 05:19:09
                )

[11] => Array
                (
                    [id] => 64424100
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73310635&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-01-15 05:19:09
                    [modified] => 2025-01-15 05:19:09
                )

[12] => Array
                (
                    [id] => 64424101
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73310635&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-01-15 05:19:09
                    [modified] => 2025-01-15 05:19:09
                )

[13] => Array
                (
                    [id] => 64424102
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73310635&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2025-01-15 05:19:09
                    [modified] => 2025-01-15 05:19:09
                )

[14] => Array
                (
                    [id] => 64424103
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73310635&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2025-01-15 05:19:09
                    [modified] => 2025-01-15 05:19:09
                )

[15] => Array
                (
                    [id] => 64424104
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73310635&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2025-01-15 05:19:09
                    [modified] => 2025-01-15 05:19:09
                )

[16] => Array
                (
                    [id] => 64424105
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73310635&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2025-01-15 05:19:09
                    [modified] => 2025-01-15 05:19:09
                )

[17] => Array
                (
                    [id] => 64424106
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73310635&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2025-01-15 05:19:09
                    [modified] => 2025-01-15 05:19:09
                )

)

)

EXIT

Canceled

10 Ruthven Park, Boston MA 02121

$1,599,999

Annual Expenses for 10 Ruthven Park, Boston MA 02121

Annual Income & Unit Breakdown for 10 Ruthven Park, Boston MA 02121

General Information for 10 Ruthven Park, Boston MA 02121

Disclosures for 10 Ruthven Park, Boston MA 02121

Financial Information for 10 Ruthven Park, Boston MA 02121

Location Information for 10 Ruthven Park, Boston MA 02121

Contact Information for 10 Ruthven Park, Boston MA 02121

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Access

Dot Collection