Overview Property Details Payment Calculator Walkability

Canceled

21-23 Francis St, Newton MA 02459

$4,499,000

Estimated $8,240.11/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $2,249,500

Total Rent: 0/year

Estimated CAP Rate: -0.25%

10 Bedrooms

8 Full, 2 Half Baths

6,750 SqFt

Total Parking: 8 (2 Garage)

11,051 SqFt

NEW CONSTRUCTION! TWO NEW TOWNHOMES! EXTREMELY UNIQUE and RARE OPPORTUNITY with SEVERAL DIFFERENT USE OPTIONS! #21 Francis Street is a Completely Gutted, remodeled and totally renovated building with ADU (auxiliary dwelling unit) option. Great investment opportunity. Two A...

This home has been viewed 71 times

Last Checked: December 21st, 2024 at 5:19am (Source: MLS PIN #73308094)

Gross Income: $0

Gross Expenses: $11,340

Net Income Calc: $11,340

CAP Rate: -0.25%

Beach Front

Annual Expenses for 21-23 Francis St, Newton MA 02459

Total Gross Expenses (Calculated)$11,340/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$11,340

Annual Income & Unit Breakdown for 21-23 Francis St, Newton MA 02459

Total Gross Income (Calculated)$0

Unit 1

Rental Income$0

LeaseN

Bedrooms5

Bathrooms4 Full

Floor4

Levels in Unit7

HeatingNo

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms5

Bathrooms4 Full, 2 Half

Floor3

Levels in Unit7

HeatingNo

Rent Includes

General Information for 21-23 Francis St, Newton MA 02459

Listing ID73308094

Property TypeMulti Family

Price$4,499,000 ($666.52/SqFt)

StyleDuplex

CityNewton

CountyMiddlesex

MLS AreaNewton Center

Neighborhood(s)

Approximate Living Area Total6,750 SqFt

Approximate Lot Size (Acres)0.25 acres

Total Parking8 (2 Garage)

Garage Parking2 / Detached

Year Built2025

Year Built SourcePublic Records

Year Renovated

Year Built DetailsUnder Construction

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame, Stone, Conventional (2x4-2x6)

Lot FeaturesLevel, Wooded

Foundation Area

Foundation DescriptionConcrete Perimeter,Stone

Accessible Features1

Outdoor Space

ZoningMR1

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront FeaturesBeach Front

Energy Features

Terms

Disclosures for 21-23 Francis St, Newton MA 02459

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOwner

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$0

Total Net Income By Broker$0

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2%

Facilitator Compensation2

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 21-23 Francis St, Newton MA 02459

Real Estate Taxes$11,340

Tax Year2024

Assessed Value$1,161,900

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$0

BostonRealEstate.com Gross Income

Total Net Income By Broker$0

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)-0.25%

Location Information for 21-23 Francis St, Newton MA 02459

Elementary School

Middle School

High School

Neighborhood(s)

MLS AreaNewton Center

Area Amenities

Contact Information for 21-23 Francis St, Newton MA 02459

Agent

Name: Jorge Andres Zea

MLS ID: CN215059

Office ID: AN3096

National Association ID: 277003099

Address: 2234 N Federal Hwy Pmb68073

City: Boca Raton

State: FL

Zip: 33486

Office

Name: Jorge Andres Zea

MLS Office ID: AN3096

Phone: 855-550-0528

Payment Calculator

$28,666.41 per month

30 Years Fixed, 6.75% Interest

Property Taxes $945.00

Principal & Interest $27,721.41

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Jorge Andres Zea

Agent Phone

Office Phone

(855) 550-0528

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.25 acres (11,051 SqFt)
    [add_date] => 2024-10-31 09:58:13
    [address] => Francis St
    [agent] => Array
        (
            [address] => 2234 N Federal Hwy Pmb68073
            [city] => Boca Raton
            [id] => CN215059
            [name] => Jorge Andres Zea
            [national_association] => 277003099
            [office] => AN3096
            [state] => FL
            [zip] => 33486
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 6,750 SqFt
    [approx_lot_size_acres] => 0.25 acres
    [approx_lot_size_sqft] => 11,051 SqFt
    [assessed_value] => $1,161,900
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 8 Full, 2 Half
    [bedrooms] => 10
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Owner
        )

[building_management] => Array
        (
        )

[building_debug] => 21-23 Francis St Newton
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2%
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Multi Family
    [cap_rate] => -0.25%
    [city] => Newton
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
            [1] => Stone
            [2] => Conventional (2x4-2x6)
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => NEW CONSTRUCTION! TWO NEW TOWNHOMES! EXTREMELY UNIQUE and RARE OPPORTUNITY with SEVERAL DIFFERENT USE OPTIONS!  #21 Francis Street is a Completely Gutted, remodeled and totally renovated building with ADU (auxiliary dwelling unit) option. Great investment opportunity.  Two Amazing Minimally Attached Townhomes. Something for Everyone on Francis Street! #23 Francis Street is totally Brand New! First Floor Handicap Friendly Living. High end construction on extremely Quiet Street! Super Energy Efficient ALL ELECTRIC townhouse. This project is Mid-Construction so for safety reasons there is no admittance to the property without being accompanied by an authorized sales representative. Absolutely Fine to Drive By. This project requires a face-to-face meeting to fully grasp the concept and potential uses. These townhomes are a compilation of all the things that the seller strived for in his development career. Showings by Appointment only!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 2
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Concrete Perimeter,Stone
        )

[frontage_length] => 
    [full_baths] => 8
    [garage_parking] => 2 / Detached
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $0
        )

[half_baths] => 2
    [handicap_access] => Yes
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => Beach Front
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 560366
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-12-21 05:19:08
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 6,750 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Level
            [1] => Wooded
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => Newton Center
    [mls_id] => 73308094
    [neighborhoods] => Array
        (
        )

[net_income_calc] => -11340
    [net_operating_income] => Array
        (
            [0] => $0
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN3096
            [name] => Jorge Andres Zea
            [phone] => 855-550-0528
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 855-550-0528
    [pool_features] => Array
        (
        )

[price] => $4,499,000
    [price_per_sqft] => 666.52
    [price_per_unit] => 2249500
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => Duplex
        )

[real_estate_tax] => $11,340
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 23
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 21-23
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 1
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 1
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2024
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 11340
    [total_gross_income] => 0
    [total_parking] => 8 (2 Garage)
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 4 Full
    [unit_1_bedrooms] => 5
    [unit_1_floor] => 4
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 7
    [unit_1_rent] => Array
        (
            [0] => 0
        )

[unit_2_bathrooms] => 4 Full, 2 Half
    [unit_2_bedrooms] => 5
    [unit_2_floor] => 3
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 7
    [unit_2_rent] => Array
        (
            [0] => 0
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 21-23 Francis St, Newton MA 02459
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
            [0] => Beach Front
        )

[year_built] => 2025
    [year_built_details] => Under Construction
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02459
    [zoning] => MR1
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 60220769
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/560366/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-12-21 05:19:08
                    [modified] => 2024-12-21 05:19:08
                )

[1] => Array
                (
                    [id] => 60220825
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73308094&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-12-21 05:19:08
                    [modified] => 2024-12-21 05:19:08
                )

[2] => Array
                (
                    [id] => 60220826
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73308094&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-12-21 05:19:08
                    [modified] => 2024-12-21 05:19:08
                )

[3] => Array
                (
                    [id] => 60220827
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73308094&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-12-21 05:19:08
                    [modified] => 2024-12-21 05:19:08
                )

[4] => Array
                (
                    [id] => 60220828
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73308094&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-12-21 05:19:08
                    [modified] => 2024-12-21 05:19:08
                )

[5] => Array
                (
                    [id] => 60220829
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73308094&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-12-21 05:19:08
                    [modified] => 2024-12-21 05:19:08
                )

[6] => Array
                (
                    [id] => 60220830
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73308094&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-12-21 05:19:08
                    [modified] => 2024-12-21 05:19:08
                )

[7] => Array
                (
                    [id] => 60220831
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73308094&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-12-21 05:19:08
                    [modified] => 2024-12-21 05:19:08
                )

[8] => Array
                (
                    [id] => 60220832
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73308094&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-12-21 05:19:08
                    [modified] => 2024-12-21 05:19:08
                )

[9] => Array
                (
                    [id] => 60220833
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73308094&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-12-21 05:19:08
                    [modified] => 2024-12-21 05:19:08
                )

[10] => Array
                (
                    [id] => 60220834
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73308094&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-12-21 05:19:08
                    [modified] => 2024-12-21 05:19:08
                )

[11] => Array
                (
                    [id] => 60220835
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73308094&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2024-12-21 05:19:08
                    [modified] => 2024-12-21 05:19:08
                )

[12] => Array
                (
                    [id] => 60220836
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73308094&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2024-12-21 05:19:08
                    [modified] => 2024-12-21 05:19:08
                )

[13] => Array
                (
                    [id] => 60220837
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73308094&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2024-12-21 05:19:08
                    [modified] => 2024-12-21 05:19:08
                )

[14] => Array
                (
                    [id] => 60220838
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73308094&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2024-12-21 05:19:08
                    [modified] => 2024-12-21 05:19:08
                )

)

)

EXIT

Canceled

21-23 Francis St, Newton MA 02459

$4,499,000

Annual Expenses for 21-23 Francis St, Newton MA 02459

Annual Income & Unit Breakdown for 21-23 Francis St, Newton MA 02459

General Information for 21-23 Francis St, Newton MA 02459

Disclosures for 21-23 Francis St, Newton MA 02459

Financial Information for 21-23 Francis St, Newton MA 02459

Location Information for 21-23 Francis St, Newton MA 02459

Contact Information for 21-23 Francis St, Newton MA 02459

Agent

Office

Payment Calculator

Exclusive Listing Agent

Jorge Andres Zea

Jorge Andres Zea