Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Withdrawn

408-410 Western Avenue, Boston MA 02135

$1,650,000

Estimated $3,469.70/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $550,000

Total Rent: 87600/year

Estimated CAP Rate: 4.73%

4 Bedrooms

2 Full Baths

3,176 SqFt

Total Parking: 5

6,375 SqFt

ATTENTION DEVELOPERS and INVESTORS! Welcome to 408 and 410 Western Avenue- These three units are made up of an attached single and 2family . This property stands out for its income potential or development possibilities- Please see 110-112 Litchfield Street listing. All three units are currently lease for TAW.The sizable front and back yards are perfect for gardening or outdoor gatherings, and there's ample off-street parking for 5+ vehicles. Located a short distance to Star Market, Brighton Center, Harvard Business School, and Boston Landing, the property ensures high rental demand. Just two minutes from public transportation and major commuter routes, this property is a rare find in a prime, high-demand location.

This home has been viewed 120 times

Last Checked: January 4th, 2025 at 5:19am (Source: MLS PIN #73306431)

Gross Income: $87,600

Gross Expenses: $9,530

Net Income Calc: $78,070

CAP Rate: 4.73%

Annual Expenses for 408-410 Western Avenue, Boston MA 02135

Total Gross Expenses (Calculated)$9,530/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$9,530.77

Annual Income & Unit Breakdown for 408-410 Western Avenue, Boston MA 02135

Total Gross Income (Calculated)$87,600

Unit 1

Rental Income$2,600

LeaseY

Bedrooms4

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$2,400

LeaseY

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$2,300

Lease

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit1

HeatingNo

Rent Includes

General Information for 408-410 Western Avenue, Boston MA 02135

Listing ID73306431

Property TypeMulti Family / 3 Family

Price$1,650,000 ($519.52/SqFt)

Style3 Family

CityBoston

CountySuffolk

MLS Area

Neighborhood(s)

Approximate Living Area Total3,176 SqFt

Approximate Lot Size (Acres)0.15 acres

Total Parking5

Garage Parking

Year Built1900

Year Built SourcePublic Records

Year Renovated

Year Built DetailsUnknown/Mixed

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesWooded

Foundation Area

Foundation DescriptionOther

Accessible Features

Outdoor Space

ZoningRES

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 408-410 Western Avenue, Boston MA 02135

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$87,600

Total Net Income By Broker$87,600

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 408-410 Western Avenue, Boston MA 02135

Real Estate Taxes$9,530.77

Tax Year2018

Assessed Value$902,400

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$87,600

BostonRealEstate.com Gross Income

Total Net Income By Broker$87,600

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)4.73%

Location Information for 408-410 Western Avenue, Boston MA 02135

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area Amenities

Contact Information for 408-410 Western Avenue, Boston MA 02135

Agent

Name: Nelson Otuechere

Office

Name: NCO Realty Group Inc.

Phone: 857-383-0328

Team Members

Payment Calculator

, Interest

Property Taxes 794.23

Principal & Interest 10166.78

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

NCO Realty Group Inc.

Nelson Otuechere

Agent Phone

Office Phone

(857) 383-0328

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.15 acres (6,375 SqFt)
    [add_date] => 2024-10-26 07:58:12
    [address] => Western Avenue
    [agent] => Array
        (
            [address] => 20 Moraine Street #6
            [city] => Belmont
            [id] => CT009255
            [name] => Nelson Otuechere
            [national_association] => 
            [office] => AN6051
            [state] => MA
            [zip] => 02478
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3,176 SqFt
    [approx_lot_size_acres] => 0.15 acres
    [approx_lot_size_sqft] => 6,375 SqFt
    [assessed_value] => $902,400
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 2 Full
    [bedrooms] => 4
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 408-410 Western Avenue Boston
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 4.73%
    [city] => Boston
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => ATTENTION DEVELOPERS and INVESTORS! Welcome to 408 and 410 Western Avenue- These three units are made up of an attached single and 2family . This property stands out for its income potential or development possibilities- Please see 110-112 Litchfield Street listing. All three units are currently lease for TAW.The sizable front and back yards are perfect for gardening or outdoor gatherings, and there's ample off-street parking for 5+ vehicles. Located a short distance to Star Market, Brighton Center, Harvard Business School, and Boston Landing, the property ensures high rental demand. Just two minutes from public transportation and major commuter routes, this property is a rare find in a prime, high-demand location.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Other
        )

[frontage_length] => 
    [full_baths] => 2
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $87,600
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 558891
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-01-04 05:19:04
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 3,176 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Wooded
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73306431
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 78070
    [net_operating_income] => Array
        (
            [0] => $87,600
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN6051
            [name] => NCO Realty Group Inc.
            [phone] => 857-383-0328
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 857-383-0328
    [pool_features] => Array
        (
        )

[price] => $1,650,000
    [price_per_sqft] => 519.52
    [price_per_unit] => 550000
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => $9,530.77
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 16
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Withdrawn
        )

[street_number] => 408-410
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2018
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CT009255
                    [name] => Nelson Otuechere
                    [phone] => 857-383-0328
                    [address] => 20 Moraine Street #6
                    [city] => Belmont
                    [state] => MA
                    [zip] => 02478
                    [office] => AN6051
                    [national_association] => 
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 9530
    [total_gross_income] => 87600
    [total_parking] => 5
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 4
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 2600
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 2400
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 2300
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 408-410 Western Avenue, Boston MA 02135
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Unknown/Mixed
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02135
    [zoning] => RES
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 62118703
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/558891/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-01-04 05:19:05
                    [modified] => 2025-01-04 05:19:05
                )

[1] => Array
                (
                    [id] => 62118900
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73306431&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-01-04 05:19:06
                    [modified] => 2025-01-04 05:19:06
                )

[2] => Array
                (
                    [id] => 62118901
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73306431&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-01-04 05:19:06
                    [modified] => 2025-01-04 05:19:06
                )

[3] => Array
                (
                    [id] => 62118902
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73306431&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-01-04 05:19:06
                    [modified] => 2025-01-04 05:19:06
                )

[4] => Array
                (
                    [id] => 62118903
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73306431&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-01-04 05:19:06
                    [modified] => 2025-01-04 05:19:06
                )

[5] => Array
                (
                    [id] => 62118904
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73306431&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-01-04 05:19:06
                    [modified] => 2025-01-04 05:19:06
                )

[6] => Array
                (
                    [id] => 62118905
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73306431&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-01-04 05:19:06
                    [modified] => 2025-01-04 05:19:06
                )

)

)

EXIT

Withdrawn

408-410 Western Avenue, Boston MA 02135

$1,650,000

Annual Expenses for 408-410 Western Avenue, Boston MA 02135

Annual Income & Unit Breakdown for 408-410 Western Avenue, Boston MA 02135

General Information for 408-410 Western Avenue, Boston MA 02135

Disclosures for 408-410 Western Avenue, Boston MA 02135

Financial Information for 408-410 Western Avenue, Boston MA 02135

Location Information for 408-410 Western Avenue, Boston MA 02135

Contact Information for 408-410 Western Avenue, Boston MA 02135

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

NCO Realty Group Inc.

Nelson Otuechere