Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Canceled

107 Williams Street, Northampton MA 01060

$4,500,000

Estimated $7,296.73/month Calculator

Multi Family

Total Units: 8

Price Per Unit: $562,500

Total Rent: 30000/year

Estimated CAP Rate: -0.03%

16 Bedrooms

8 Full Baths

9,000 SqFt

Total Parking: 8

11,199 SqFt

Brand new high end multi unit being offered as one package to the market for those investors looking for a high end rental opportunity in the desirable Northampton down town area. There are 8 units in the building all with the option of being used as two bedrooms or a bedroom and an office/den. All units have high end finishes with soft close cabinetry, pull our drawers , stone countertops, wood flooring throughout, a custom tile shower surround. Laundry is in all units and parking is on site with one parking spot per unit. Rents have been estimated at $2500-3500. Security allows a level of comfortability for those who live on site and have visitors. Each unit offers an outdoor space of a private patio, a balcony or the premier units have their own private roof deck which will command a higher rental . All are heated with electric mini split heat pumps with separate electric meters. Water is shared. Close proximity to all local arts and eateries, highway access, bike path.

This home has been viewed 70 times

Last Checked: December 22nd, 2024 at 5:18am (Source: MLS PIN #73306021)

Gross Income: $30,000

Gross Expenses: $31,500

Net Income Calc: $1,500

CAP Rate: -0.03%

Annual Expenses for 107 Williams Street, Northampton MA 01060

Total Gross Expenses (Calculated)$31,500/year

APOD AvailableNo

Heating

Electricity

Water$2,500

Gas$2,500

Insurance$8,000

Sewer$2,500

Trash Removal$3,000

Repair & Maintenance

Management$6,000

Miscellaneous$12,000

Real Estate Tax

Annual Income & Unit Breakdown for 107 Williams Street, Northampton MA 01060

Total Gross Income (Calculated)$30,000

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)

Unit 2

Rental Income$2,500

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)

Unit 3

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)

Unit 4

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)

General Information for 107 Williams Street, Northampton MA 01060

Listing ID73306021

Property TypeMulti Family / 5+ Family

Price$4,500,000 ($500/SqFt)

Style5-9 Family

CityNorthampton

CountyHampshire

MLS Area

Neighborhood(s)

Approximate Living Area Total9,000 SqFt

Approximate Lot Size (Acres)0.26 acres

Total Parking8

Garage Parking

Year Built2024

Year Built SourceBuilder

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesLevel, Cleared

Foundation Area

Foundation DescriptionConcrete Perimeter,Slab

Accessible Features

Outdoor Space

ZoningURC

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 107 Williams Street, Northampton MA 01060

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosureincludes halls, units and roof top decks.

Building Area SourceOther

Title 5

Exclusions

Disclosures

Financial Data SourceEstimated

Total Gross Expenses By Broker$17,500

Total Gross Income By Broker$240,000

Total Net Income By Broker$168,500

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 107 Williams Street, Northampton MA 01060

Real Estate Taxes

Tax Year2024

Assessed Value

Financial Data SourceEstimated

Total Gross Expenses By Broker$17,500

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$240,000

BostonRealEstate.com Gross Income

Total Net Income By Broker$168,500

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)-0.03%

Location Information for 107 Williams Street, Northampton MA 01060

Elementary School

Middle SchoolJfk

High SchoolNhs

Neighborhood(s)

MLS Area

Area AmenitiesHighway Access, House Of Worship, Public School, Shopping, Park, Medical Facility, Laundromat, Bike Path, Public Transportation, T-station, Marina, University, Sidewalks

Contact Information for 107 Williams Street, Northampton MA 01060

Agent

Name: Stacy Ashton

Office

Name: Ashton Realty Group Inc.

Phone: 413-687-3098

Payment Calculator

, Interest

Property Taxes 0

Principal & Interest 27727.57

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Ashton Realty Group Inc.

Stacy Ashton

Agent Phone

Office Phone

(413) 687-3098

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.26 acres (11,199 SqFt)
    [add_date] => 2024-10-25 07:23:13
    [address] => Williams Street
    [agent] => Array
        (
            [address] => 76 Masterson Road
            [city] => Whately
            [id] => CT002003
            [name] => Stacy Ashton
            [national_association] => 452507760
            [office] => AN8305
            [state] => MA
            [zip] => 01093
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 9,000 SqFt
    [approx_lot_size_acres] => 0.26 acres
    [approx_lot_size_sqft] => 11,199 SqFt
    [assessed_value] => 
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 8 Full
    [bedrooms] => 16
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Other
        )

[building_management] => Array
        (
        )

[building_debug] => 107 Williams Street Northampton
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Multi Family
    [cap_rate] => -0.03%
    [city] => Northampton
    [community_features] => Array
        (
            [0] => Highway Access
            [1] => House Of Worship
            [2] => Public School
            [3] => Shopping
            [4] => Park
            [5] => Medical Facility
            [6] => Laundromat
            [7] => Bike Path
            [8] => Public Transportation
            [9] => T-station
            [10] => Marina
            [11] => University
            [12] => Sidewalks
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Yes
    [cooperating_agent_commission] => Array
        (
        )

[county] => Hampshire
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Brand new high end multi unit being offered as one package to the market for those investors looking for a high end rental opportunity in the desirable Northampton down town area. There are 8 units in the building all with the option of being used as two bedrooms or a bedroom and an office/den. All units have high end finishes with soft close cabinetry, pull our drawers , stone countertops, wood flooring throughout, a custom tile shower surround. Laundry is in all units and parking is on site with one parking spot per unit. Rents have been estimated at $2500-3500. Security allows a level of comfortability for those who live on site and have visitors. Each unit offers an outdoor space of a private patio, a balcony or the premier units have their own private roof deck which will command a higher rental . All are heated with electric mini split heat pumps with separate electric meters. Water is shared. Close proximity to all local arts and eateries, highway access, bike path.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Concrete Perimeter,Slab
        )

[frontage_length] => 
    [full_baths] => 8
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $2,500
        )

[gross_income] => Array
        (
            [0] => $240,000
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => Nhs
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 558418
    [insurance_expense] => Array
        (
            [0] => $8,000
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-12-22 05:18:48
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 9,000 Sq. Ft.
    [living_area_disclosure] => Array
        (
            [0] => includes halls, units and roof top decks.
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Level
            [1] => Cleared
        )

[management_expense] => Array
        (
            [0] => $6,000
        )

[middle_school] => Jfk
    [miscellaneuos_expense] => Array
        (
            [0] => $12,000
        )

[mls_area] => 
    [mls_id] => 73306021
    [neighborhoods] => Array
        (
        )

[net_income_calc] => -1500
    [net_operating_income] => Array
        (
            [0] => $168,500
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 8
    [office] => Array
        (
            [id] => AN8305
            [name] => Ashton Realty Group Inc.
            [phone] => 413-687-3098
        )

[operating_expense] => Array
        (
            [0] => $17,500
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 413-687-3098
    [pool_features] => Array
        (
        )

[price] => $4,500,000
    [price_per_sqft] => 500
    [price_per_unit] => 562500
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 5-9 Family
        )

[real_estate_tax] => 
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Unit 1(water)
            [1] => Unit 2(water)
            [2] => Unit 3(water)
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 24
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $2,500
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 107
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2024
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 31500
    [total_gross_income] => 30000
    [total_parking] => 8
    [trash_expense] => Array
        (
            [0] => $3,000
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 0
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 2500
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 1
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 0
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 2
    [unit_4_floor] => 2
    [unit_4_lease] => Array
        (
            [0] => N
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
            [0] => 0
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 107 Williams Street, Northampton MA 01060
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $2,500
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 2024
    [year_built_details] => Actual
    [year_built_source] => Builder
    [year_renovated] => 
    [zip] => 01060
    [zoning] => URC
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 60387966
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/558418/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-12-22 05:18:48
                    [modified] => 2024-12-22 05:18:48
                )

[1] => Array
                (
                    [id] => 60388026
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73306021&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-12-22 05:18:49
                    [modified] => 2024-12-22 05:18:49
                )

[2] => Array
                (
                    [id] => 60388027
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73306021&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-12-22 05:18:49
                    [modified] => 2024-12-22 05:18:49
                )

[3] => Array
                (
                    [id] => 60388028
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73306021&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-12-22 05:18:49
                    [modified] => 2024-12-22 05:18:49
                )

[4] => Array
                (
                    [id] => 60388029
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73306021&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-12-22 05:18:49
                    [modified] => 2024-12-22 05:18:49
                )

[5] => Array
                (
                    [id] => 60388030
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73306021&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-12-22 05:18:49
                    [modified] => 2024-12-22 05:18:49
                )

[6] => Array
                (
                    [id] => 60388031
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73306021&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-12-22 05:18:49
                    [modified] => 2024-12-22 05:18:49
                )

[7] => Array
                (
                    [id] => 60388032
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73306021&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-12-22 05:18:49
                    [modified] => 2024-12-22 05:18:49
                )

[8] => Array
                (
                    [id] => 60388033
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73306021&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-12-22 05:18:49
                    [modified] => 2024-12-22 05:18:49
                )

[9] => Array
                (
                    [id] => 60388034
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73306021&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-12-22 05:18:49
                    [modified] => 2024-12-22 05:18:49
                )

[10] => Array
                (
                    [id] => 60388035
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73306021&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-12-22 05:18:49
                    [modified] => 2024-12-22 05:18:49
                )

[11] => Array
                (
                    [id] => 60388036
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73306021&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2024-12-22 05:18:49
                    [modified] => 2024-12-22 05:18:49
                )

[12] => Array
                (
                    [id] => 60388037
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73306021&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2024-12-22 05:18:49
                    [modified] => 2024-12-22 05:18:49
                )

[13] => Array
                (
                    [id] => 60388038
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73306021&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2024-12-22 05:18:49
                    [modified] => 2024-12-22 05:18:49
                )

[14] => Array
                (
                    [id] => 60388039
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73306021&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2024-12-22 05:18:49
                    [modified] => 2024-12-22 05:18:49
                )

[15] => Array
                (
                    [id] => 60388040
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73306021&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2024-12-22 05:18:49
                    [modified] => 2024-12-22 05:18:49
                )

[16] => Array
                (
                    [id] => 60388041
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73306021&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2024-12-22 05:18:49
                    [modified] => 2024-12-22 05:18:49
                )

[17] => Array
                (
                    [id] => 60388042
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73306021&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2024-12-22 05:18:49
                    [modified] => 2024-12-22 05:18:49
                )

[18] => Array
                (
                    [id] => 60388043
                    [name] => MLS19.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73306021&w=1024&h=768&n=19
                    [index] => 19
                    [enabled] => 1
                    [created] => 2024-12-22 05:18:49
                    [modified] => 2024-12-22 05:18:49
                )

[19] => Array
                (
                    [id] => 60388044
                    [name] => MLS20.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73306021&w=1024&h=768&n=20
                    [index] => 20
                    [enabled] => 1
                    [created] => 2024-12-22 05:18:49
                    [modified] => 2024-12-22 05:18:49
                )

)

)

EXIT

Canceled

107 Williams Street, Northampton MA 01060

$4,500,000

Annual Expenses for 107 Williams Street, Northampton MA 01060

Annual Income & Unit Breakdown for 107 Williams Street, Northampton MA 01060

General Information for 107 Williams Street, Northampton MA 01060

Disclosures for 107 Williams Street, Northampton MA 01060

Financial Information for 107 Williams Street, Northampton MA 01060

Location Information for 107 Williams Street, Northampton MA 01060

Contact Information for 107 Williams Street, Northampton MA 01060

Agent

Office

Payment Calculator

Exclusive Listing Agent

Ashton Realty Group Inc.

Stacy Ashton