Overview Property Details Payment Calculator Walkability

Canceled

11 Evelyn Street, Lynn MA 01902

$899,900

Estimated $2,141.01/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $299,966.67

Total Rent: 71700/year

Estimated CAP Rate: 7.06%

6 Bedrooms

3 Full Baths

2,462 SqFt

Total Parking: 3

4,302 SqFt

Welcome to 11 Evelyn Street, a fantastic opportunity for investors seeking to expand their rental portfolio in a vibrant community. This well-maintained multifamily property features three spacious units, each offering unique charm and functionality. With a history of consis...

This home has been viewed 63 times

Last Checked: December 5th, 2024 at 5:19am (Source: MLS PIN #73305686)

Gross Income: $71,700

Gross Expenses: $8,182

Net Income Calc: $63,518

CAP Rate: 7.06%

Annual Expenses for 11 Evelyn Street, Lynn MA 01902

Total Gross Expenses (Calculated)$8,182/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$8,182

Annual Income & Unit Breakdown for 11 Evelyn Street, Lynn MA 01902

Total Gross Income (Calculated)$71,700

Unit 1

Rental Income$1,900

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$1,675

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$2,400

LeaseY

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit1

HeatingNo

Rent Includes

General Information for 11 Evelyn Street, Lynn MA 01902

Listing ID73305686

Property TypeMulti Family / 3 Family

Price$899,900 ($365.52/SqFt)

Style3 Family

CityLynn

CountyEssex

MLS Area

Neighborhood(s)

Approximate Living Area Total2,462 SqFt

Approximate Lot Size (Acres)0.1 acres

Total Parking3

Garage Parking

Year Built1900

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot Features

Foundation Area

Foundation DescriptionStone,Brick/Mortar

Accessible Features

Outdoor Space

ZoningR1

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 11 Evelyn Street, Lynn MA 01902

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$71,700

Total Net Income By Broker$71,700

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 11 Evelyn Street, Lynn MA 01902

Real Estate Taxes$8,182

Tax Year2024

Assessed Value$777,000

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$71,700

BostonRealEstate.com Gross Income

Total Net Income By Broker$71,700

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)7.06%

Location Information for 11 Evelyn Street, Lynn MA 01902

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area Amenities

Contact Information for 11 Evelyn Street, Lynn MA 01902

Agent

Name: Benjamin Kovacs

MLS ID: CN232300

Office ID: AN8872

National Association ID: 449606243

Address: 148 Lexington St Unit 3

City: Boston

State: MA

Zip: 02128

Office

Name: Young Realty Group, LLC

MLS Office ID: AN8284

Phone: 774-217-2268

Team Members

Name: Mark Savage

MLS ID: CN222121

Office ID: AN8872

National Association ID: 449590483

Phone: 781-789-4902

City: Boston

State: MA

Payment Calculator

$6,226.73 per month

30 Years Fixed, 6.75% Interest

Property Taxes $681.83

Principal & Interest $5,544.90

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Young Realty Group, LLC

Benjamin Kovacs

Agent Phone

Office Phone

(774) 217-2268

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.1 acres (4,302 SqFt)
    [add_date] => 2024-10-24 09:13:13
    [address] => Evelyn Street
    [agent] => Array
        (
            [address] => 148 Lexington St Unit 3
            [city] => Boston
            [id] => CN232300
            [name] => Benjamin Kovacs
            [national_association] => 449606243
            [office] => AN8872
            [state] => MA
            [zip] => 02128
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,462 SqFt
    [approx_lot_size_acres] => 0.1 acres
    [approx_lot_size_sqft] => 4,302 SqFt
    [assessed_value] => $777,000
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 11 Evelyn Street Lynn
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 7.06%
    [city] => Lynn
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Essex
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Welcome to 11 Evelyn Street, a fantastic opportunity for investors seeking to expand their rental portfolio in a vibrant community. This well-maintained multifamily property features three spacious units, each offering unique charm and functionality. With a history of consistent occupancy and reliable rental income, this property is a solid addition to any investment strategy. Opportunities for renovation and updates can further increase rental income and property value. Whether you're an experienced investor or looking to enter the multifamily market, 11 Evelyn Street offers the perfect blend of location, income potential, and charm. Don’t miss your chance to own this prime investment property! Schedule your showing today and explore the possibilities that await!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Stone,Brick/Mortar
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $71,700
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 557989
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-12-05 05:19:18
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 2,462 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73305686
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 63518
    [net_operating_income] => Array
        (
            [0] => $71,700
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN8284
            [name] => Young Realty Group, LLC
            [phone] => 774-217-2268
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 774-217-2268
    [pool_features] => Array
        (
        )

[price] => $899,900
    [price_per_sqft] => 365.52
    [price_per_unit] => 299966.66666667
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => $8,182
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 12
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 11
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2024
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CN222121
                    [name] => Mark Savage
                    [phone] => 781-789-4902
                    [address] => 32 Traveler Street Unit 205
                    [city] => Boston
                    [state] => MA
                    [zip] => 02118
                    [office] => AN8872
                    [national_association] => 449590483
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 8182
    [total_gross_income] => 71700
    [total_parking] => 3
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 1900
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 1675
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 2400
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 11 Evelyn Street, Lynn MA 01902
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01902
    [zoning] => R1
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 56608765
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/557989/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-12-05 05:19:18
                    [modified] => 2024-12-05 05:19:18
                )

[1] => Array
                (
                    [id] => 56608946
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73305686&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-12-05 05:19:19
                    [modified] => 2024-12-05 05:19:19
                )

[2] => Array
                (
                    [id] => 56608947
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73305686&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-12-05 05:19:19
                    [modified] => 2024-12-05 05:19:19
                )

[3] => Array
                (
                    [id] => 56608948
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73305686&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-12-05 05:19:19
                    [modified] => 2024-12-05 05:19:19
                )

[4] => Array
                (
                    [id] => 56608949
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73305686&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-12-05 05:19:19
                    [modified] => 2024-12-05 05:19:19
                )

[5] => Array
                (
                    [id] => 56608950
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73305686&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-12-05 05:19:19
                    [modified] => 2024-12-05 05:19:19
                )

[6] => Array
                (
                    [id] => 56608951
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73305686&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-12-05 05:19:19
                    [modified] => 2024-12-05 05:19:19
                )

[7] => Array
                (
                    [id] => 56608952
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73305686&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-12-05 05:19:19
                    [modified] => 2024-12-05 05:19:19
                )

[8] => Array
                (
                    [id] => 56608953
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73305686&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-12-05 05:19:19
                    [modified] => 2024-12-05 05:19:19
                )

[9] => Array
                (
                    [id] => 56608954
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73305686&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-12-05 05:19:19
                    [modified] => 2024-12-05 05:19:19
                )

)

)

EXIT

Canceled

11 Evelyn Street, Lynn MA 01902

$899,900

Annual Expenses for 11 Evelyn Street, Lynn MA 01902

Annual Income & Unit Breakdown for 11 Evelyn Street, Lynn MA 01902

General Information for 11 Evelyn Street, Lynn MA 01902

Disclosures for 11 Evelyn Street, Lynn MA 01902

Financial Information for 11 Evelyn Street, Lynn MA 01902

Location Information for 11 Evelyn Street, Lynn MA 01902

Contact Information for 11 Evelyn Street, Lynn MA 01902

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Young Realty Group, LLC

Benjamin Kovacs