Overview Property Details Payment Calculator Walkability

Pending

146 -152 Chandler, Worcester MA 01609

$2,900,000

Estimated $7,549.51/month Calculator

Multi Family

Total Units: 17

Price Per Unit: $170,588.24

Total Rent: 69600/year

Estimated CAP Rate: 1.22%

39 Bedrooms

15 Full, 2 Half Baths

17,410 SqFt

Total Parking: 30

19,404 SqFt

17 unit mixed use centrally located Worcester property consisting of 15 large residential units and 2 retail units! 3 contiguous buildings totaling 17,410 SF on almost 1/2 acre corner lot with stop light. 17,410 SF / 17 units / 30 car parking lot. Renovated apartments, rubbe...

This home has been viewed 36 times

Last Checked: March 13th, 2025 at 6:38am (Source: MLS PIN #73305505)

Gross Income: $69,600

Gross Expenses: $34,166

Net Income Calc: $35,434

CAP Rate: 1.22%

Annual Expenses for 146 -152 Chandler, Worcester MA 01609

Total Gross Expenses (Calculated)$34,166/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$34,166

Annual Income & Unit Breakdown for 146 -152 Chandler, Worcester MA 01609

Total Gross Income (Calculated)$69,600

Unit 1

Rental Income$1,300

LeaseN

Bedrooms4

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$1,500

LeaseN

Bedrooms4

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$1,500

LeaseN

Bedrooms4

Bathrooms1 Full

Floor3

Levels in Unit1

HeatingNo

Rent Includes

Unit 4

Rental Income$1,500

LeaseN

Bedrooms4

Bathrooms1 Full

Floor4

Levels in Unit1

HeatingNo

Rent Includes

General Information for 146 -152 Chandler, Worcester MA 01609

Listing ID73305505

Property TypeMulti Family / 5+ Family

Price$2,900,000 ($166.57/SqFt)

Style5-9 Family

CityWorcester

CountyWorcester

MLS Area

Neighborhood(s)

Approximate Living Area Total17,410 SqFt

Approximate Lot Size (Acres)0.45 acres

Total Parking30

Garage Parking

Year Built1920

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesCorner Lot

Foundation Area

Foundation DescriptionOther

Accessible Features

Outdoor Space

ZoningBG-3

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 146 -152 Chandler, Worcester MA 01609

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$63,096

Total Gross Income By Broker$370,068

Total Net Income By Broker$301,371

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 146 -152 Chandler, Worcester MA 01609

Real Estate Taxes$34,166

Tax Year2024

Assessed Value$6,000,000

Financial Data Source

Total Gross Expenses By Broker$63,096

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$370,068

BostonRealEstate.com Gross Income

Total Net Income By Broker$301,371

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)1.22%

Location Information for 146 -152 Chandler, Worcester MA 01609

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area Amenities

Contact Information for 146 -152 Chandler, Worcester MA 01609

Agent

Name: Patrick Sullivan

MLS ID: CN216195

Office ID: AN4281

National Association ID: 609034612

Address: 210 Park Avenue #322

City: Worcester

State: MA

Zip: 01609

Office

Name: Cameron Prestige, LLC

MLS Office ID: AN4281

Phone: 857-331-5127

Team Members

Payment Calculator

$20,716.05 per month

30 Years Fixed, 6.75% Interest

Property Taxes $2,847.17

Principal & Interest $17,868.88

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Cameron Prestige, LLC

Patrick Sullivan

Agent Phone

Office Phone

(857) 331-5127

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.45 acres (19,404 SqFt)
    [add_date] => 2024-10-24 08:33:15
    [address] => Chandler
    [agent] => Array
        (
            [address] => 210 Park Avenue #322
            [city] => Worcester
            [id] => CN216195
            [name] => Patrick Sullivan
            [national_association] => 609034612
            [office] => AN4281
            [state] => MA
            [zip] => 01609
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 17,410 SqFt
    [approx_lot_size_acres] => 0.45 acres
    [approx_lot_size_sqft] => 19,404 SqFt
    [assessed_value] => $6,000,000
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 15 Full, 2 Half
    [bedrooms] => 39
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 146 -152 Chandler Worcester
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Multi Family
    [cap_rate] => 1.22%
    [city] => Worcester
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => 17 unit mixed use centrally located Worcester property consisting of 15 large residential units and 2 retail units! 3 contiguous buildings totaling 17,410 SF on almost 1/2 acre corner lot with stop light. 17,410 SF / 17 units / 30 car parking lot. Renovated apartments, rubber roof, sprinkler system, sprinkler monitoring system, 2020 boiler heating system. Below market rents presents a strong opportunity to raise rents and grow NOI! Located 0.6 miles away from the new 9,500 capacity Polar Park, home of the Red Sox AAA team.See attached offering memorandum for financials.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Other
        )

[frontage_length] => 
    [full_baths] => 15
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $370,068
        )

[half_baths] => 2
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 557907
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-03-13 06:38:11
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 17,410 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Corner Lot
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73305505
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 35434
    [net_operating_income] => Array
        (
            [0] => $301,371
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 17
    [office] => Array
        (
            [id] => AN4281
            [name] => Cameron Prestige, LLC
            [phone] => 857-331-5127
        )

[operating_expense] => Array
        (
            [0] => $63,096
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 508-556-3209
    [pool_features] => Array
        (
        )

[price] => $2,900,000
    [price_per_sqft] => 166.57
    [price_per_unit] => 170588.23529412
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 5-9 Family
        )

[real_estate_tax] => $34,166
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 80
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Pending
        )

[street_number] => 146 -152
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2024
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CN216195
                    [name] => Patrick Sullivan
                    [phone] => 508-556-3209
                    [address] => 210 Park Avenue #322
                    [city] => Worcester
                    [state] => MA
                    [zip] => 01609
                    [office] => AN4281
                    [national_association] => 609034612
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 34166
    [total_gross_income] => 69600
    [total_parking] => 30
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 4
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 1300
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 4
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 1500
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 4
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 1500
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 4
    [unit_4_floor] => 4
    [unit_4_lease] => Array
        (
            [0] => N
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
            [0] => 1500
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 146 -152 Chandler, Worcester MA 01609
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1920
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01609
    [zoning] => BG-3
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 78353398
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/557907/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-03-13 06:38:15
                    [modified] => 2025-03-13 06:38:15
                )

[1] => Array
                (
                    [id] => 78354461
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73305505&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-03-13 06:38:23
                    [modified] => 2025-03-13 06:38:23
                )

[2] => Array
                (
                    [id] => 78354462
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73305505&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-03-13 06:38:23
                    [modified] => 2025-03-13 06:38:23
                )

[3] => Array
                (
                    [id] => 78354463
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73305505&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-03-13 06:38:23
                    [modified] => 2025-03-13 06:38:23
                )

[4] => Array
                (
                    [id] => 78354464
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73305505&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-03-13 06:38:23
                    [modified] => 2025-03-13 06:38:23
                )

[5] => Array
                (
                    [id] => 78354465
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73305505&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-03-13 06:38:23
                    [modified] => 2025-03-13 06:38:23
                )

[6] => Array
                (
                    [id] => 78354466
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73305505&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-03-13 06:38:23
                    [modified] => 2025-03-13 06:38:23
                )

[7] => Array
                (
                    [id] => 78354467
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73305505&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-03-13 06:38:23
                    [modified] => 2025-03-13 06:38:23
                )

[8] => Array
                (
                    [id] => 78354468
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73305505&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-03-13 06:38:23
                    [modified] => 2025-03-13 06:38:23
                )

[9] => Array
                (
                    [id] => 78354469
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73305505&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-03-13 06:38:23
                    [modified] => 2025-03-13 06:38:23
                )

[10] => Array
                (
                    [id] => 78354470
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73305505&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-03-13 06:38:23
                    [modified] => 2025-03-13 06:38:23
                )

[11] => Array
                (
                    [id] => 78354471
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73305505&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-03-13 06:38:23
                    [modified] => 2025-03-13 06:38:23
                )

[12] => Array
                (
                    [id] => 78354472
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73305505&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-03-13 06:38:23
                    [modified] => 2025-03-13 06:38:23
                )

)

)

EXIT

Pending

146 -152 Chandler, Worcester MA 01609

$2,900,000

Annual Expenses for 146 -152 Chandler, Worcester MA 01609

Annual Income & Unit Breakdown for 146 -152 Chandler, Worcester MA 01609

General Information for 146 -152 Chandler, Worcester MA 01609

Disclosures for 146 -152 Chandler, Worcester MA 01609

Financial Information for 146 -152 Chandler, Worcester MA 01609

Location Information for 146 -152 Chandler, Worcester MA 01609

Contact Information for 146 -152 Chandler, Worcester MA 01609

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Cameron Prestige, LLC

Patrick Sullivan