Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Withdrawn

289 Walk Hill Street, Boston MA 02131

$65,000,000

Estimated $105,397.94/month Calculator

Multi Family

Total Units: 10

Price Per Unit: $6,500,000

Total Rent: 239976/year

Estimated CAP Rate: 0.37%

9 Bedrooms

9 Full, 9 Half Baths

98,205 SqFt

Total Parking: 99

87,555 SqFt

Presenting Rozzie, a newly constructed 106-unit apartment community located in the bustling Boston neighborhood of Roslindale. Rozzie offers unmatched community amenities and apartment finishes including a library lounge, fully equipped fitness center, great room with community kitchen, outdoor terrace with grilling station, and heated garage. Apartments offer in-unit washers and dryers, stainless steel appliances, quartz countertops and marble style flooring.

This home has been viewed 137 times

Last Checked: April 5th, 2025 at 4:19am (Source: MLS PIN #73304658)

Gross Income: $239,976

Gross Expenses: $9

Net Income Calc: $239,967

CAP Rate: 0.37%

Annual Expenses for 289 Walk Hill Street, Boston MA 02131

Total Gross Expenses (Calculated)$9/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$9

Annual Income & Unit Breakdown for 289 Walk Hill Street, Boston MA 02131

Total Gross Income (Calculated)$239,976

Unit 1

Rental Income$9,999

LeaseN

Bedrooms9

Bathrooms9 Full, 9 Half

Floor9

Levels in Unit9

HeatingNo

Rent Includes

Unit 2

Rental Income$9,999

LeaseN

Bedrooms9

Bathrooms9 Full, 9 Half

Floor9

Levels in Unit9

HeatingNo

Rent Includes

Unit 3

Rental Income$0

Lease

Bedrooms

Bathrooms

Floor

Levels in Unit

HeatingNo

Rent Includes

Unit 4

Rental Income$0

Lease

Bedrooms

Bathrooms

Floor

Levels in Unit

HeatingNo

Rent Includes

General Information for 289 Walk Hill Street, Boston MA 02131

Listing ID73304658

Property TypeMulti Family

Price$65,000,000 ($661.88/SqFt)

Style5+ Family - 5+ Units Up/down

CityBoston

CountySuffolk

MLS Area

Neighborhood(s)

Approximate Living Area Total98,205 SqFt

Approximate Lot Size (Acres)2.01 acres

Total Parking99

Garage Parking

Year Built2024

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesOther

Foundation Area

Foundation DescriptionConcrete Perimeter

Accessible Features

Outdoor Space

Zoning9

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 289 Walk Hill Street, Boston MA 02131

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$0

Total Net Income By Broker$0

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation0.5%

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 289 Walk Hill Street, Boston MA 02131

Real Estate Taxes$9

Tax Year9999

Assessed Value$9

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$0

BostonRealEstate.com Gross Income

Total Net Income By Broker$0

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)0.37%

Location Information for 289 Walk Hill Street, Boston MA 02131

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area Amenities

Contact Information for 289 Walk Hill Street, Boston MA 02131

Agent

Name: Christopher Sower

Office

Name: Cushman & Wakefield

Phone: 617-204-4134

Payment Calculator

, Interest

Property Taxes 0.75

Principal & Interest 400509.32

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Cushman & Wakefield

Christopher Sower

Agent Phone

Office Phone

(617) 204-4134

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 2.01 acres (87,555 SqFt)
    [add_date] => 2024-10-22 08:08:28
    [address] => Walk Hill Street
    [agent] => Array
        (
            [address] => 19 Ridge Hill Farm Road
            [city] => Wellesley
            [id] => CT003909
            [name] => Christopher Sower
            [national_association] => 
            [office] => AN6656
            [state] => MA
            [zip] => 02482
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 98,205 SqFt
    [approx_lot_size_acres] => 2.01 acres
    [approx_lot_size_sqft] => 87,555 SqFt
    [assessed_value] => $9
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 9 Full, 9 Half
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 289 Walk Hill Street Boston
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 0.5%
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Multi Family
    [cap_rate] => 0.37%
    [city] => Boston
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Presenting Rozzie, a newly constructed 106-unit apartment community located in the bustling Boston neighborhood of Roslindale. Rozzie offers unmatched community amenities and apartment finishes including a library lounge, fully equipped fitness center, great room with community kitchen, outdoor terrace with grilling station, and heated garage. Apartments offer in-unit washers and dryers, stainless steel appliances, quartz countertops and marble style flooring.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 18
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Concrete Perimeter
        )

[frontage_length] => 
    [full_baths] => 9
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $0
        )

[half_baths] => 9
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 557053
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-04-05 04:19:13
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 98,205 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Other
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73304658
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 239967
    [net_operating_income] => Array
        (
            [0] => $0
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 10
    [office] => Array
        (
            [id] => AN6656
            [name] => Cushman & Wakefield
            [phone] => 617-204-4134
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-816-5257
    [pool_features] => Array
        (
        )

[price] => $65,000,000
    [price_per_sqft] => 661.88
    [price_per_unit] => 6500000
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 5+ Family - 5+ Units Up/down
        )

[real_estate_tax] => $9
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 18
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Withdrawn
        )

[street_number] => 289
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 9999
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 9
    [total_gross_income] => 239976
    [total_parking] => 99
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 9 Full, 9 Half
    [unit_1_bedrooms] => 9
    [unit_1_floor] => 9
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 9
    [unit_1_rent] => Array
        (
            [0] => 9999
        )

[unit_2_bathrooms] => 9 Full, 9 Half
    [unit_2_bedrooms] => 9
    [unit_2_floor] => 9
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 9
    [unit_2_rent] => Array
        (
            [0] => 9999
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 289 Walk Hill Street, Boston MA 02131
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 2024
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02131
    [zoning] => 9
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 85889809
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/557053/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-04-05 04:19:13
                    [modified] => 2025-04-05 04:19:13
                )

[1] => Array
                (
                    [id] => 85889998
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73304658&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-04-05 04:19:14
                    [modified] => 2025-04-05 04:19:14
                )

[2] => Array
                (
                    [id] => 85889999
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73304658&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-04-05 04:19:14
                    [modified] => 2025-04-05 04:19:14
                )

[3] => Array
                (
                    [id] => 85890000
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73304658&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-04-05 04:19:14
                    [modified] => 2025-04-05 04:19:14
                )

[4] => Array
                (
                    [id] => 85890001
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73304658&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-04-05 04:19:14
                    [modified] => 2025-04-05 04:19:14
                )

[5] => Array
                (
                    [id] => 85890002
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73304658&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-04-05 04:19:14
                    [modified] => 2025-04-05 04:19:14
                )

[6] => Array
                (
                    [id] => 85890003
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73304658&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-04-05 04:19:14
                    [modified] => 2025-04-05 04:19:14
                )

[7] => Array
                (
                    [id] => 85890004
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73304658&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-04-05 04:19:14
                    [modified] => 2025-04-05 04:19:14
                )

[8] => Array
                (
                    [id] => 85890005
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73304658&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-04-05 04:19:14
                    [modified] => 2025-04-05 04:19:14
                )

)

)

EXIT

Withdrawn

289 Walk Hill Street, Boston MA 02131

$65,000,000

Annual Expenses for 289 Walk Hill Street, Boston MA 02131

Annual Income & Unit Breakdown for 289 Walk Hill Street, Boston MA 02131

General Information for 289 Walk Hill Street, Boston MA 02131

Disclosures for 289 Walk Hill Street, Boston MA 02131

Financial Information for 289 Walk Hill Street, Boston MA 02131

Location Information for 289 Walk Hill Street, Boston MA 02131

Contact Information for 289 Walk Hill Street, Boston MA 02131

Agent

Office

Payment Calculator

Exclusive Listing Agent

Cushman & Wakefield

Christopher Sower