Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Withdrawn

67 Old Harbor Street, Boston MA 02127

$2,095,000

Estimated $3,405.28/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $698,333.33

Total Rent: 157200/year

Estimated CAP Rate: 6.77%

8 Bedrooms

3 Full Baths

3,780 SqFt

Total Parking: 0

2,160 SqFt

Located on the coveted East Side of South Boston, this three-unit multifamily property benefits from its highly desirable location. The first-floor unit consists of a two bedroom “plus” layout. The second and third floor units feature three bedroom “plus” layouts. Each unit features large and spacious bedrooms and bonus space that can function as a home office or an additional small bedroom. Each unit has been renovated and features its own in-unit washer and dryer, stainless steel appliances, granite countertops, and private deck.

This home has been viewed 122 times

Last Checked: March 26th, 2025 at 4:19am (Source: MLS PIN #73303849)

Gross Income: $157,200

Gross Expenses: $15,371

Net Income Calc: $141,829

CAP Rate: 6.77%

Beach Front

Beach Access

Annual Expenses for 67 Old Harbor Street, Boston MA 02127

Total Gross Expenses (Calculated)$15,371/year

APOD AvailableYes

Heating

Electricity

Water$1,500

Gas$1,500

Insurance$6,128

Sewer$1,500

Trash Removal

Repair & Maintenance$1,500

Management$6,144

Miscellaneous

Real Estate Tax$99

Annual Income & Unit Breakdown for 67 Old Harbor Street, Boston MA 02127

Total Gross Income (Calculated)$157,200

Unit 1

Rental Income$3,600

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$4,600

LeaseY

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$4,900

LeaseY

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

HeatingNo

Rent Includes

General Information for 67 Old Harbor Street, Boston MA 02127

Listing ID73303849

Property TypeMulti Family / 3 Family

Price$2,095,000 ($554.23/SqFt)

Style3 Family - 3 Units Up/down

CityBoston

CountySuffolk

MLS AreaSouth Boston

Neighborhood(s)

Approximate Living Area Total3,780 SqFt

Approximate Lot Size (Acres)0.05 acres

Total Parking0

Garage Parking

Year Built1910

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsSee Remarks

Lot FeaturesSloped

Foundation Area

Foundation DescriptionOther

Accessible Features

Outdoor SpaceCovered, Deck - Wood

Zoning99

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront FeaturesBay, Ocean, Walk To, Beach Front, 0 To 1/10 Mile To Beach, Beach Access

Energy FeaturesOther (See Remarks)

Terms

Disclosures for 67 Old Harbor Street, Boston MA 02127

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area DisclosureLiving area is approximate per public record.

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data SourceOwner, Pro. Forma Available

Total Gross Expenses By Broker$37,201

Total Gross Income By Broker$153,600

Total Net Income By Broker$116,399

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation1.5%

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnGross/full Sale Price

Financial Information for 67 Old Harbor Street, Boston MA 02127

Real Estate Taxes$99

Tax Year99

Assessed Value$99

Financial Data SourceOwner, Pro. Forma Available

Total Gross Expenses By Broker$37,201

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$153,600

BostonRealEstate.com Gross Income

Total Net Income By Broker$116,399

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)6.77%

Location Information for 67 Old Harbor Street, Boston MA 02127

Elementary School

Middle School

High School

Neighborhood(s)

MLS AreaSouth Boston

Area AmenitiesHighway Access, House Of Worship, Public School, Shopping, Park, Medical Facility, Laundromat, Public Transportation, T-station, Marina, Private School, University, Sidewalks

Contact Information for 67 Old Harbor Street, Boston MA 02127

Agent

Name: Kevin Benzinger

Office

Name: Boston Realty Advisors

Phone: 617-375-7900

Team Members

Payment Calculator

, Interest

Property Taxes 8.25

Principal & Interest 12908.72

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Boston Realty Advisors

Kevin Benzinger

Agent Phone

Office Phone

(617) 375-7900

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.05 acres (2,160 SqFt)
    [add_date] => 2024-10-18 09:58:12
    [address] => Old Harbor Street
    [agent] => Array
        (
            [address] => 88 Prince Street
            [city] => Boston
            [id] => CN216101
            [name] => Kevin Benzinger
            [national_association] => 
            [office] => AN8461
            [state] => MA
            [zip] => 02113
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3,780 SqFt
    [approx_lot_size_acres] => 0.05 acres
    [approx_lot_size_sqft] => 2,160 SqFt
    [assessed_value] => $99
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 67 Old Harbor Street Boston
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 1.5%
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 6.77%
    [city] => Boston
    [community_features] => Array
        (
            [0] => Highway Access
            [1] => House Of Worship
            [2] => Public School
            [3] => Shopping
            [4] => Park
            [5] => Medical Facility
            [6] => Laundromat
            [7] => Public Transportation
            [8] => T-station
            [9] => Marina
            [10] => Private School
            [11] => University
            [12] => Sidewalks
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => See Remarks
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Located on the coveted East Side of South Boston, this three-unit multifamily property benefits from its highly desirable location. The first-floor unit consists of a two bedroom “plus” layout. The second and third floor units feature three bedroom “plus” layouts. Each unit features large and spacious bedrooms and bonus space that can function as a home office or an additional small bedroom. Each unit has been renovated and features its own in-unit washer and dryer, stainless steel appliances, granite countertops, and private deck.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
            [0] => Other (See Remarks)
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
            [0] => Owner
            [1] => Pro. Forma Available
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Other
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $1,500
        )

[gross_income] => Array
        (
            [0] => $153,600
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => Bay
            [1] => Ocean
            [2] => Walk To
            [3] => Beach Front
            [4] => 0 To 1/10 Mile To Beach
            [5] => Beach Access
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 556213
    [insurance_expense] => Array
        (
            [0] => $6,128
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-03-26 04:19:18
    [laundry_features] => Array
        (
            [0] => Gas Dryer Hookup
            [1] => Washer Hookup
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 3,780 Sq. Ft.
    [living_area_disclosure] => Array
        (
            [0] => Living area is approximate per public record.
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Sloped
        )

[management_expense] => Array
        (
            [0] => $6,144
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => South Boston
    [mls_id] => 73303849
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 141829
    [net_operating_income] => Array
        (
            [0] => $116,399
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN8461
            [name] => Boston Realty Advisors
            [phone] => 617-375-7900
        )

[operating_expense] => Array
        (
            [0] => $37,201
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
            [0] => Covered
            [1] => Deck - Wood
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 860-424-7613
    [pool_features] => Array
        (
        )

[price] => $2,095,000
    [price_per_sqft] => 554.23
    [price_per_unit] => 698333.33333333
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Up/down
        )

[real_estate_tax] => $99
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $1,500
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 20
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $1,500
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Withdrawn
        )

[street_number] => 67
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 1
    [tag_beach_front] => 1
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 99
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CN216101
                    [name] => Kevin Benzinger
                    [phone] => 860-424-7613
                    [address] => 88 Prince Street
                    [city] => Boston
                    [state] => MA
                    [zip] => 02113
                    [office] => AN8461
                    [national_association] => 
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 15371
    [total_gross_income] => 157200
    [total_parking] => 0
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 3600
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 4600
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 4900
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 67 Old Harbor Street, Boston MA 02127
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $1,500
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
            [0] => Bay
            [1] => Ocean
            [2] => Walk To
            [3] => Beach Front
            [4] => 0 To 1/10 Mile To Beach
            [5] => Beach Access
        )

[year_built] => 1910
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02127
    [zoning] => 99
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 82097924
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/556213/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-03-26 04:19:18
                    [modified] => 2025-03-26 04:19:18
                )

[1] => Array
                (
                    [id] => 82098078
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73303849&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-03-26 04:19:21
                    [modified] => 2025-03-26 04:19:21
                )

[2] => Array
                (
                    [id] => 82098079
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73303849&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-03-26 04:19:21
                    [modified] => 2025-03-26 04:19:21
                )

[3] => Array
                (
                    [id] => 82098080
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73303849&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-03-26 04:19:21
                    [modified] => 2025-03-26 04:19:21
                )

[4] => Array
                (
                    [id] => 82098081
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73303849&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-03-26 04:19:21
                    [modified] => 2025-03-26 04:19:21
                )

[5] => Array
                (
                    [id] => 82098082
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73303849&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-03-26 04:19:21
                    [modified] => 2025-03-26 04:19:21
                )

[6] => Array
                (
                    [id] => 82098083
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73303849&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-03-26 04:19:21
                    [modified] => 2025-03-26 04:19:21
                )

)

)

EXIT

Withdrawn

67 Old Harbor Street, Boston MA 02127

$2,095,000

Annual Expenses for 67 Old Harbor Street, Boston MA 02127

Annual Income & Unit Breakdown for 67 Old Harbor Street, Boston MA 02127

General Information for 67 Old Harbor Street, Boston MA 02127

Disclosures for 67 Old Harbor Street, Boston MA 02127

Financial Information for 67 Old Harbor Street, Boston MA 02127

Location Information for 67 Old Harbor Street, Boston MA 02127

Contact Information for 67 Old Harbor Street, Boston MA 02127

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Boston Realty Advisors

Kevin Benzinger