Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Active

12 & 14 Waverly Street, Framingham MA 01702

$1,530,000

Estimated $3,180.89/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $765,000

Total Rent: 157200/year

Estimated CAP Rate: 9.73%

6 Bedrooms

2 Full Baths

3,487 SqFt

Total Parking: 14 (4 Garage)

9,448 SqFt

Introducing a prime mixed-use property on Waverly St, Fantastic visibility, High Traffic count on Framingham/Natick line. This fantastic investment opportunity includes a fully rented two-family. Potential auto repair business, complete with a transferrable 3-space car license. Offering **3,487 sq. ft.** of versatile space, this property features separate utilities, ensuring tenants cover their own utility expenses. The 1st floor apartment is fully handicapped-accessible and includes 3 bed, 1 bath, a large kitchen, and a spacious living room. The 2nd floor unit offers 3 bed, 1 bath, an eat-in kitchen, large living room, plus additional attic space for storage or potential expansion. Unbeatable location just a short walk from the commuter rail & West Natick station, this property is perfect for both investors and owner-occupants alike. Don’t miss this incredible opportunity to enhance your portfolio with this property that is located in such a highly sought-after location!

This home has been viewed 286 times

Last Checked: September 5th, 2025 at 1:08am (Source: MLS PIN #73302726)

Gross Income: $157,200

Gross Expenses: $8,400

Net Income Calc: $148,800

CAP Rate: 9.73%

Annual Expenses for 12 & 14 Waverly Street, Framingham MA 01702

Total Gross Expenses (Calculated)$8,400/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$8,400

Annual Income & Unit Breakdown for 12 & 14 Waverly Street, Framingham MA 01702

Total Gross Income (Calculated)$157,200

Unit 1

Rental Income$3,200

LeaseY

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent IncludesUnit 3(none)

Unit 2

Rental Income$3,400

LeaseY

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingYes

Rent IncludesUnit 3(none)

General Information for 12 & 14 Waverly Street, Framingham MA 01702

Listing ID73302726

Property TypeMulti Family / 2 Family

Price$1,530,000 ($438.77/SqFt)

Style2 Family - 2 Units Up/down

CityFramingham

CountyMiddlesex

MLS Area

Neighborhood(s)

Approximate Living Area Total3,487 SqFt

Approximate Lot Size (Acres)0.22 acres

Total Parking14 (4 Garage)

Garage Parking4 / Detached

Year Built1900

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot Features

Foundation Area

Foundation DescriptionBlock,Stone,Brick/Mortar

Accessible Features1

Outdoor SpaceDeck - Wood

Zoningmixed use

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy FeaturesInsulated Windows

Terms

Disclosures for 12 & 14 Waverly Street, Framingham MA 01702

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$79,200

Total Net Income By Broker$79,200

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnCompensation Offered But Not In Mls

Financial Information for 12 & 14 Waverly Street, Framingham MA 01702

Real Estate Taxes$8,400

Tax Year2023

Assessed Value$370,800

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$79,200

BostonRealEstate.com Gross Income

Total Net Income By Broker$79,200

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)9.73%

Location Information for 12 & 14 Waverly Street, Framingham MA 01702

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesHighway Access, House Of Worship, Public School, Shopping, Park, Medical Facility, Public Transportation, T-station, University, Sidewalks

Contact Information for 12 & 14 Waverly Street, Framingham MA 01702

Agent

Name: Keith Hollett

Office

Name: Coldwell Banker Realty - Worcester

Phone: 508-795-7500

Payment Calculator

, Interest

Property Taxes 700

Principal & Interest 9427.37

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Coldwell Banker Realty - Worcester

Keith Hollett

Agent Phone

Office Phone

(508) 795-7500

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.22 acres (9,448 SqFt)
    [add_date] => 2024-10-16 18:08:16
    [address] => Waverly Street
    [agent] => Array
        (
            [address] => 5 Elliott Drive
            [city] => Charlton
            [id] => CN230365
            [name] => Keith Hollett
            [national_association] => 453014298
            [office] => AN6245
            [state] => MA
            [zip] => 01507
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3,487 SqFt
    [approx_lot_size_acres] => 0.22 acres
    [approx_lot_size_sqft] => 9,448 SqFt
    [assessed_value] => $370,800
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 2 Full
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 12 & 14 Waverly Street Framingham
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Multi Family
    [cap_rate] => 9.73%
    [city] => Framingham
    [community_features] => Array
        (
            [0] => Highway Access
            [1] => House Of Worship
            [2] => Public School
            [3] => Shopping
            [4] => Park
            [5] => Medical Facility
            [6] => Public Transportation
            [7] => T-station
            [8] => University
            [9] => Sidewalks
        )

[compensation_based_on] => Array
        (
            [0] => Compensation Offered But Not In Mls
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Introducing a prime mixed-use property on Waverly St, Fantastic visibility, High Traffic count on Framingham/Natick line. This fantastic investment opportunity includes a fully rented two-family. Potential auto repair business, complete with a transferrable 3-space car license. Offering **3,487 sq. ft.** of versatile space, this property features separate utilities, ensuring tenants cover their own utility expenses. The 1st floor apartment is fully handicapped-accessible and includes 3 bed, 1 bath, a large kitchen, and a spacious living room. The 2nd floor unit offers 3 bed, 1 bath, an eat-in kitchen, large living room, plus additional attic space for storage or potential expansion. Unbeatable location just a short walk from the commuter rail & West Natick station, this property is perfect for both investors and owner-occupants alike. Don’t miss this incredible opportunity to enhance your portfolio with this property that is located in such a highly sought-after location!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
            [0] => Insulated Windows
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Block,Stone,Brick/Mortar
        )

[frontage_length] => 
    [full_baths] => 2
    [garage_parking] => 4 / Detached
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $79,200
        )

[half_baths] => 0
    [handicap_access] => Yes
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 555123
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2025-09-05 01:08:11
    [laundry_features] => Array
        (
            [0] => Electric Dryer Hookup
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 2
    [living_area] => 3,487 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73302726
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 148800
    [net_operating_income] => Array
        (
            [0] => $79,200
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN6245
            [name] => Coldwell Banker Realty - Worcester
            [phone] => 508-795-7500
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
            [0] => Deck - Wood
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-791-1145
    [pool_features] => Array
        (
        )

[price] => $1,530,000
    [price_per_sqft] => 438.77
    [price_per_unit] => 765000
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Up/down
        )

[real_estate_tax] => $8,400
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Unit 3(none)
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 11
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Active
        )

[street_number] => 12 & 14
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 1
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 1
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2023
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 8400
    [total_gross_income] => 157200
    [total_parking] => 14 (4 Garage)
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 3200
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 3400
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
            [0] => 6500
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 12 & 14 Waverly Street, Framingham MA 01702
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01702
    [zoning] => mixed use
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 147313851
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/555123/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2025-09-05 01:08:17
                    [modified] => 2025-09-05 01:08:17
                )

[1] => Array
                (
                    [id] => 147314720
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73302726&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2025-09-05 01:08:25
                    [modified] => 2025-09-05 01:08:25
                )

[2] => Array
                (
                    [id] => 147314721
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73302726&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2025-09-05 01:08:25
                    [modified] => 2025-09-05 01:08:25
                )

[3] => Array
                (
                    [id] => 147314722
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73302726&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2025-09-05 01:08:25
                    [modified] => 2025-09-05 01:08:25
                )

[4] => Array
                (
                    [id] => 147314723
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73302726&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2025-09-05 01:08:25
                    [modified] => 2025-09-05 01:08:25
                )

[5] => Array
                (
                    [id] => 147314724
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73302726&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2025-09-05 01:08:25
                    [modified] => 2025-09-05 01:08:25
                )

[6] => Array
                (
                    [id] => 147314725
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73302726&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2025-09-05 01:08:25
                    [modified] => 2025-09-05 01:08:25
                )

[7] => Array
                (
                    [id] => 147314726
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73302726&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2025-09-05 01:08:25
                    [modified] => 2025-09-05 01:08:25
                )

[8] => Array
                (
                    [id] => 147314727
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73302726&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2025-09-05 01:08:25
                    [modified] => 2025-09-05 01:08:25
                )

[9] => Array
                (
                    [id] => 147314728
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73302726&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2025-09-05 01:08:25
                    [modified] => 2025-09-05 01:08:25
                )

[10] => Array
                (
                    [id] => 147314729
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73302726&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2025-09-05 01:08:25
                    [modified] => 2025-09-05 01:08:25
                )

[11] => Array
                (
                    [id] => 147314730
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73302726&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2025-09-05 01:08:25
                    [modified] => 2025-09-05 01:08:25
                )

[12] => Array
                (
                    [id] => 147314731
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73302726&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2025-09-05 01:08:25
                    [modified] => 2025-09-05 01:08:25
                )

[13] => Array
                (
                    [id] => 147314732
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73302726&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2025-09-05 01:08:25
                    [modified] => 2025-09-05 01:08:25
                )

[14] => Array
                (
                    [id] => 147314733
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73302726&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2025-09-05 01:08:25
                    [modified] => 2025-09-05 01:08:25
                )

[15] => Array
                (
                    [id] => 147314734
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73302726&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2025-09-05 01:08:25
                    [modified] => 2025-09-05 01:08:25
                )

[16] => Array
                (
                    [id] => 147314735
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73302726&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2025-09-05 01:08:25
                    [modified] => 2025-09-05 01:08:25
                )

[17] => Array
                (
                    [id] => 147314736
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73302726&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2025-09-05 01:08:25
                    [modified] => 2025-09-05 01:08:25
                )

[18] => Array
                (
                    [id] => 147314737
                    [name] => MLS19.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73302726&w=1024&h=768&n=19
                    [index] => 19
                    [enabled] => 1
                    [created] => 2025-09-05 01:08:25
                    [modified] => 2025-09-05 01:08:25
                )

[19] => Array
                (
                    [id] => 147314738
                    [name] => MLS20.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73302726&w=1024&h=768&n=20
                    [index] => 20
                    [enabled] => 1
                    [created] => 2025-09-05 01:08:25
                    [modified] => 2025-09-05 01:08:25
                )

[20] => Array
                (
                    [id] => 147314739
                    [name] => MLS21.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73302726&w=1024&h=768&n=21
                    [index] => 21
                    [enabled] => 1
                    [created] => 2025-09-05 01:08:25
                    [modified] => 2025-09-05 01:08:25
                )

)

)

EXIT