Introducing a prime mixed-use property on Waverly St, Fantastic visibility, High Traffic count on Framingham/Natick line. This fantastic investment opportunity includes a fully rented two-family. Potential auto repair business, complete with a transferrable 3-space car licen...
This home has been viewed 137 times
Last Checked: July 4th, 2025 at 5:23pm (Source: MLS PIN #73302726)
Gross Income: $157,200
Gross Expenses: $8,400
Net Income Calc: $148,800
CAP Rate: 9.73%
Annual Expenses for 12 & 14 Waverly Street, Framingham MA 01702
Total Gross Expenses (Calculated)$8,400/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$8,400
Annual Income & Unit Breakdown for 12 & 14 Waverly Street, Framingham MA 01702
Total Gross Income (Calculated)$157,200
Unit 1
Rental Income$3,200
LeaseY
Bedrooms3
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingYes
Rent IncludesUnit 3(none)
Unit 2
Rental Income$3,400
LeaseY
Bedrooms3
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingYes
Rent IncludesUnit 3(none)
General Information for 12 & 14 Waverly Street, Framingham MA 01702
Listing ID73302726
Property TypeMulti Family / 2 Family
Price$1,530,000 ($438.77/SqFt)
Style2 Family - 2 Units Up/down
CityFramingham
CountyMiddlesex
MLS Area
Neighborhood(s)
Approximate Living Area Total3,487 SqFt
Approximate Lot Size (Acres)0.22 acres
Total Parking14 (4 Garage)
Garage Parking4 / Detached
Year Built1900
Year Built SourcePublic Records
Year Renovated
Year Built DetailsActual
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame
Lot Features
Foundation Area
Foundation DescriptionBlock,Stone,Brick/Mortar
Accessible Features1
Outdoor SpaceDeck - Wood
Zoningmixed use
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront Features
Energy FeaturesInsulated Windows
Terms
Disclosures for 12 & 14 Waverly Street, Framingham MA 01702
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$0
Total Gross Income By Broker$79,200
Total Net Income By Broker$79,200
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation
Facilitator Compensation
Sub-Agent Compensation
Compensation Based OnCompensation Offered But Not In Mls
Financial Information for 12 & 14 Waverly Street, Framingham MA 01702
Real Estate Taxes$8,400
Tax Year2023
Assessed Value$370,800
Financial Data Source
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$79,200
BostonRealEstate.com Gross Income
Total Net Income By Broker$79,200
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)9.73%
Location Information for 12 & 14 Waverly Street, Framingham MA 01702
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area AmenitiesHighway Access, House Of Worship, Public School, Shopping, Park, Medical Facility, Public Transportation, T-station, University, Sidewalks
Contact Information for 12 & 14 Waverly Street, Framingham MA 01702