Presenting a unique opportunity to acquire a well-established mixed-use property with parking in the vibrant heart of Washington Square. This family-owned building has been a cherished asset for decades and is now available at an attractive price, offering significant potent...
This home has been viewed 75 times
Last Checked: December 20th, 2024 at 5:19am (Source: MLS PIN #73301042)
Gross Income: $118,500
Gross Expenses: $38,300
Net Income Calc: $80,200
CAP Rate: 2.68%
Annual Expenses for 1678 Beacon St, Brookline MA 02445
Total Gross Expenses (Calculated)$38,300/year
APOD AvailableYes
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$38,300.94
Annual Income & Unit Breakdown for 1678 Beacon St, Brookline MA 02445
Total Gross Income (Calculated)$118,500
Unit 1
Rental Income$2,500
LeaseY
Bedrooms0
Bathrooms1 Full
Floor0
Levels in Unit1
HeatingNo
Rent Includes
Unit 2
Rental Income$5,500
LeaseY
Bedrooms0
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 3
Rental Income$925
LeaseY
Bedrooms0
Bathrooms
Floor2
Levels in Unit1
HeatingNo
Rent Includes
Unit 4
Rental Income$950
LeaseY
Bedrooms0
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingNo
Rent Includes
General Information for 1678 Beacon St, Brookline MA 02445
Listing ID73301042
Property TypeMulti Family / 5+ Family
Price$2,998,000 ($575.32/SqFt)
Style5-9 Family
CityBrookline
CountyNorfolk
MLS Area
Neighborhood(s)Coolidge Corner (Brookline) v1, Washington Square (Brookline) v1
Approximate Living Area Total5,211 SqFt
Approximate Lot Size (Acres)0.09 acres
Total Parking5
Garage Parking
Year Built1920
Year Built SourceOwner
Year Renovated
Year Built DetailsApproximate
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame, Brick
Lot FeaturesGentle Sloping
Foundation Area
Foundation DescriptionConcrete Perimeter
Accessible Features
Outdoor Space
ZoningG175
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 1678 Beacon St, Brookline MA 02445
Lead Paint
UFFI
Living Area Includes BasementYes
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data SourceOwner, Pro. Forma Available
Total Gross Expenses By Broker$42,091
Total Gross Income By Broker$169,100
Total Net Income By Broker$127,009
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation
Facilitator Compensation
Sub-Agent Compensation
Compensation Based OnNet Sale Price
Financial Information for 1678 Beacon St, Brookline MA 02445
Real Estate Taxes$38,300.94
Tax Year2024
Assessed Value$9,999,999
Financial Data SourceOwner, Pro. Forma Available
Total Gross Expenses By Broker$42,091
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$169,100
BostonRealEstate.com Gross Income
Total Net Income By Broker$127,009
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)2.68%
Location Information for 1678 Beacon St, Brookline MA 02445
Elementary School
Middle School
High School
Neighborhood(s)Coolidge Corner (Brookline) v1, Washington Square (Brookline) v1
MLS Area
Area AmenitiesWalk/jog Trails, Conservation Area, Highway Access, House Of Worship, Public School, Shopping, Park, Medical Facility, Laundromat, Bike Path, Public Transportation, T-station, Pool, Tennis Court(s), Private School, University, Other
Contact Information for 1678 Beacon St, Brookline MA 02445