Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Canceled

25 Howes St, Boston MA 02125

$1,799,000

Estimated $4,157.40/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $599,666.67

Total Rent: 74400/year

Estimated CAP Rate: 3.31%

9 Bedrooms

3 Full Baths

5,000 SqFt

Total Parking: 0

3,473 SqFt

Partially renovated three-family. Unit #1 is vacant, in good condition, but has not been renovated (See Photos). Unit #2 and #3 are occupied and under-contract through August 2025 with third-party vendor. The interior of the top two units was renovated in 2015. Property is ideal for an owner-occupant or condo conversion.

This home has been viewed 21 times

Last Checked: October 19th, 2024 at 4:19am (Source: MLS PIN #73299713)

Gross Income: $74,400

Gross Expenses: $14,884

Net Income Calc: $59,516

CAP Rate: 3.31%

Beach Front

Annual Expenses for 25 Howes St, Boston MA 02125

Total Gross Expenses (Calculated)$14,884/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$14,884

Annual Income & Unit Breakdown for 25 Howes St, Boston MA 02125

Total Gross Income (Calculated)$74,400

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent IncludesNo

Unit 2

Rental Income$3,100

LeaseY

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent IncludesNo

Unit 3

Rental Income$3,100

LeaseY

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent IncludesNo

General Information for 25 Howes St, Boston MA 02125

Listing ID73299713

Property TypeMulti Family / 3 Family

Price$1,799,000 ($359.8/SqFt)

Style3 Family

CityBoston

CountySuffolk

MLS AreaDorchester's Savin Hill

Neighborhood(s)

Approximate Living Area Total5,000 SqFt

Approximate Lot Size (Acres)0.08 acres

Total Parking0

Garage Parking

Year Built1905

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesOther

Foundation Area

Foundation DescriptionStone

Accessible Features

Outdoor Space

ZoningR3

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront FeaturesOcean, Beach Front, 3/10 To 1/2 Mile To Beach

Energy Features

Terms

Disclosures for 25 Howes St, Boston MA 02125

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data SourceNo

Total Gross Expenses By Broker$0

Total Gross Income By Broker$74,400

Total Net Income By Broker$74,400

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnGross/full Sale Price

Financial Information for 25 Howes St, Boston MA 02125

Real Estate Taxes$14,884

Tax Year2024

Assessed Value$1,365,500

Financial Data SourceNo

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$74,400

BostonRealEstate.com Gross Income

Total Net Income By Broker$74,400

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)3.31%

Location Information for 25 Howes St, Boston MA 02125

Elementary School

Middle School

High School

Neighborhood(s)

MLS AreaDorchester's Savin Hill

Area AmenitiesWalk/jog Trails, Highway Access, Public School, Shopping, Park, Medical Facility, Laundromat, Public Transportation, Sidewalks

Contact Information for 25 Howes St, Boston MA 02125

Agent

Name: John Lydon

Office

Name: The Dorchester Group, LLC

Phone: 617-506-0335

Team Members

Payment Calculator

, Interest

Property Taxes 1240.33

Principal & Interest 11084.87

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

The Dorchester Group, LLC

John Lydon

Agent Phone

Office Phone

(617) 506-0335

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.08 acres (3,473 SqFt)
    [add_date] => 2024-10-09 21:48:10
    [address] => Howes St
    [agent] => Array
        (
            [address] => 31 Sunnyside Lane
            [city] => Braintree
            [id] => NB113302
            [name] => John  Lydon
            [national_association] => 
            [office] => AN3708
            [state] => MA
            [zip] => 02184
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 5,000 SqFt
    [approx_lot_size_acres] => 0.08 acres
    [approx_lot_size_sqft] => 3,473 SqFt
    [assessed_value] => $1,365,500
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
            [0] => No
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 9
    [building_amenities] => Array
        (
            [0] => No
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 25 Howes St Boston
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 3.31%
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
            [1] => Highway Access
            [2] => Public School
            [3] => Shopping
            [4] => Park
            [5] => Medical Facility
            [6] => Laundromat
            [7] => Public Transportation
            [8] => Sidewalks
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Partially renovated three-family. Unit #1 is vacant, in good condition, but has not been renovated (See Photos). Unit #2 and #3 are occupied and under-contract through August 2025 with third-party vendor. The interior of the top two units was renovated in 2015. Property is ideal for an owner-occupant or condo conversion.
    [disclosures] => 
    [documents_available] => Array
        (
            [0] => No
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
            [0] => No
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Stone
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $74,400
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => Ocean
            [1] => Beach Front
            [2] => 3/10 To 1/2 Mile To Beach
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 551885
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-10-19 04:19:20
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 5,000 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Other
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => Dorchester's Savin Hill
    [mls_id] => 73299713
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 59516
    [net_operating_income] => Array
        (
            [0] => $74,400
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN3708
            [name] => The Dorchester Group, LLC
            [phone] => 617-506-0335
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
            [0] => No
        )

[phone] => 617-833-9807
    [pool_features] => Array
        (
            [0] => No
        )

[price] => $1,799,000
    [price_per_sqft] => 359.8
    [price_per_unit] => 599666.66666667
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => $14,884
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => No
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 18
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 25
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 1
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2024
    [team] => Array
        (
            [0] => Array
                (
                    [id] => NB113302
                    [name] => John  Lydon
                    [phone] => 617-833-9807
                    [address] => 31 Sunnyside Lane
                    [city] => Braintree
                    [state] => MA
                    [zip] => 02184
                    [office] => AN3708
                    [national_association] => 
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 14884
    [total_gross_income] => 74400
    [total_parking] => 0
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 0
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 3100
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 3100
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 25 Howes St, Boston MA 02125
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
            [0] => Ocean
            [1] => Beach Front
            [2] => 3/10 To 1/2 Mile To Beach
        )

[year_built] => 1905
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02125
    [zoning] => R3
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 42940213
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/551885/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-10-19 04:19:21
                    [modified] => 2024-10-19 04:19:22
                )

[1] => Array
                (
                    [id] => 42940450
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73299713&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-10-19 04:19:24
                    [modified] => 2024-10-19 04:19:24
                )

[2] => Array
                (
                    [id] => 42940451
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73299713&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-10-19 04:19:24
                    [modified] => 2024-10-19 04:19:24
                )

[3] => Array
                (
                    [id] => 42940452
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73299713&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-10-19 04:19:24
                    [modified] => 2024-10-19 04:19:24
                )

[4] => Array
                (
                    [id] => 42940453
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73299713&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-10-19 04:19:24
                    [modified] => 2024-10-19 04:19:24
                )

[5] => Array
                (
                    [id] => 42940454
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73299713&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-10-19 04:19:24
                    [modified] => 2024-10-19 04:19:24
                )

[6] => Array
                (
                    [id] => 42940455
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73299713&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-10-19 04:19:24
                    [modified] => 2024-10-19 04:19:24
                )

[7] => Array
                (
                    [id] => 42940456
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73299713&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-10-19 04:19:24
                    [modified] => 2024-10-19 04:19:24
                )

[8] => Array
                (
                    [id] => 42940457
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73299713&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-10-19 04:19:24
                    [modified] => 2024-10-19 04:19:24
                )

[9] => Array
                (
                    [id] => 42940458
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73299713&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-10-19 04:19:24
                    [modified] => 2024-10-19 04:19:24
                )

[10] => Array
                (
                    [id] => 42940459
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73299713&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-10-19 04:19:24
                    [modified] => 2024-10-19 04:19:24
                )

[11] => Array
                (
                    [id] => 42940460
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73299713&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2024-10-19 04:19:24
                    [modified] => 2024-10-19 04:19:24
                )

[12] => Array
                (
                    [id] => 42940461
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73299713&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2024-10-19 04:19:24
                    [modified] => 2024-10-19 04:19:24
                )

[13] => Array
                (
                    [id] => 42940462
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73299713&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2024-10-19 04:19:24
                    [modified] => 2024-10-19 04:19:24
                )

[14] => Array
                (
                    [id] => 42940463
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73299713&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2024-10-19 04:19:24
                    [modified] => 2024-10-19 04:19:24
                )

[15] => Array
                (
                    [id] => 42940464
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73299713&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2024-10-19 04:19:24
                    [modified] => 2024-10-19 04:19:24
                )

[16] => Array
                (
                    [id] => 42940465
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73299713&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2024-10-19 04:19:24
                    [modified] => 2024-10-19 04:19:24
                )

[17] => Array
                (
                    [id] => 42940466
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73299713&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2024-10-19 04:19:24
                    [modified] => 2024-10-19 04:19:24
                )

)

)

EXIT

Canceled

25 Howes St, Boston MA 02125

$1,799,000

Annual Expenses for 25 Howes St, Boston MA 02125

Annual Income & Unit Breakdown for 25 Howes St, Boston MA 02125

General Information for 25 Howes St, Boston MA 02125

Disclosures for 25 Howes St, Boston MA 02125

Financial Information for 25 Howes St, Boston MA 02125

Location Information for 25 Howes St, Boston MA 02125

Contact Information for 25 Howes St, Boston MA 02125

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

The Dorchester Group, LLC

John Lydon