Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Canceled

1067-1069 Front St, Weymouth MA 02190

$1,099,000

Estimated $2,461.52/month Calculator

Multi Family

Total Units: 4

Price Per Unit: $274,750

Total Rent: 67200/year

Estimated CAP Rate: 4.97%

4 Bedrooms

4 Full Baths

2,348 SqFt

Total Parking: 9 (1 Garage)

19,500 SqFt

South Weymouth 4 Family! Solid well maintained four family with 4-1-bedroom units and great rental history, large lot with ample off-street parking, on site coin operated laundry, large shed for storage and all separate utilities. This building is ideally located near route 3 and south shore hospital as well as a short distance to the commuter rail. Units 1&2 will be delivered vacant at closing, rents shown are projected for both units, units 3&4 are rented well below market rate.

This home has been viewed 44 times

Last Checked: November 19th, 2024 at 5:19am (Source: MLS PIN #73298842)

Gross Income: $67,200

Gross Expenses: $12,530

Net Income Calc: $54,670

CAP Rate: 4.97%

Annual Expenses for 1067-1069 Front St, Weymouth MA 02190

Total Gross Expenses (Calculated)$12,530/year

APOD AvailableYes

Heating

Electricity$195

Water$1,316

Gas$1,316

Insurance$2,600

Sewer$1,316

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$8,154

Annual Income & Unit Breakdown for 1067-1069 Front St, Weymouth MA 02190

Total Gross Income (Calculated)$67,200

Unit 1

Rental Income$1,700

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$1,700

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$1,100

LeaseN

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit2

HeatingNo

Rent Includes

Unit 4

Rental Income$1,100

Lease

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

General Information for 1067-1069 Front St, Weymouth MA 02190

Listing ID73298842

Property TypeMulti Family / 4 Family

Price$1,099,000 ($468.06/SqFt)

Style4 Family

CityWeymouth

CountyNorfolk

MLS Area

Neighborhood(s)

Approximate Living Area Total2,348 SqFt

Approximate Lot Size (Acres)0.45 acres

Total Parking9 (1 Garage)

Garage Parking1 / Detached

Year Built1868

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesGentle Sloping

Foundation Area

Foundation DescriptionGranite

Accessible Features

Outdoor Space

ZoningM-2

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 1067-1069 Front St, Weymouth MA 02190

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data SourceOwner

Total Gross Expenses By Broker$4,376

Total Gross Income By Broker$67,200

Total Net Income By Broker$62,824

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 1067-1069 Front St, Weymouth MA 02190

Real Estate Taxes$8,154

Tax Year2024

Assessed Value$794,000

Financial Data SourceOwner

Total Gross Expenses By Broker$4,376

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$67,200

BostonRealEstate.com Gross Income

Total Net Income By Broker$62,824

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)4.97%

Location Information for 1067-1069 Front St, Weymouth MA 02190

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesShopping, Park, Medical Facility, Public Transportation

Contact Information for 1067-1069 Front St, Weymouth MA 02190

Agent

Name: Thomas McFarland

Office

Name: RE/MAX Realty Pros

Phone: 617-328-3200

Payment Calculator

, Interest

Property Taxes 679.5

Principal & Interest 6771.69

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

RE/MAX Realty Pros

Thomas McFarland

Agent Phone

Office Phone

(617) 328-3200

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.45 acres (19,500 SqFt)
    [add_date] => 2024-10-09 19:43:13
    [address] => Front St
    [agent] => Array
        (
            [address] => 6 State Park Road Unit 12
            [city] => Hull
            [id] => BB302445
            [name] => Thomas McFarland
            [national_association] => 455500177
            [office] => BB8180
            [state] => MA
            [zip] => 02045
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,348 SqFt
    [approx_lot_size_acres] => 0.45 acres
    [approx_lot_size_sqft] => 19,500 SqFt
    [assessed_value] => $794,000
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 4 Full
    [bedrooms] => 4
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 1067-1069 Front St Weymouth
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 4 Family
        )

[c_type] => Multi Family
    [cap_rate] => 4.97%
    [city] => Weymouth
    [community_features] => Array
        (
            [0] => Shopping
            [1] => Park
            [2] => Medical Facility
            [3] => Public Transportation
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Norfolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => South Weymouth 4 Family! Solid well maintained four family with 4-1-bedroom units and great rental history, large lot with ample off-street parking, on site coin operated laundry, large shed for storage and all separate utilities. This building is ideally located near route 3 and south shore hospital as well as a short distance to the commuter rail. Units 1&2 will be delivered vacant at closing, rents shown are projected for both units, units 3&4 are rented well below market rate.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $195
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
            [0] => Owner
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Granite
        )

[frontage_length] => 
    [full_baths] => 4
    [garage_parking] => 1 / Detached
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $1,316
        )

[gross_income] => Array
        (
            [0] => $67,200
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 551256
    [insurance_expense] => Array
        (
            [0] => $2,600
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-11-19 05:19:02
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 2,348 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73298842
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 54670
    [net_operating_income] => Array
        (
            [0] => $62,824
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 4
    [office] => Array
        (
            [id] => BB8180
            [name] => RE/MAX Realty Pros
            [phone] => 617-328-3200
        )

[operating_expense] => Array
        (
            [0] => $4,376
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-851-0900
    [pool_features] => Array
        (
        )

[price] => $1,099,000
    [price_per_sqft] => 468.06
    [price_per_unit] => 274750
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 4 Family
        )

[real_estate_tax] => $8,154
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 12
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $1,316
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 1067-1069
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2024
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 12530
    [total_gross_income] => 67200
    [total_parking] => 9 (1 Garage)
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 1700
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 1700
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 2
    [unit_3_rent] => Array
        (
            [0] => 1100
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 1
    [unit_4_floor] => 2
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
            [0] => 1100
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 1067-1069 Front St, Weymouth MA 02190
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $1,316
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1868
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02190
    [zoning] => M-2
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 52799585
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/551256/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-11-19 05:19:04
                    [modified] => 2024-11-19 05:19:04
                )

[1] => Array
                (
                    [id] => 52800026
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73298842&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-11-19 05:19:08
                    [modified] => 2024-11-19 05:19:08
                )

[2] => Array
                (
                    [id] => 52800027
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73298842&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-11-19 05:19:08
                    [modified] => 2024-11-19 05:19:08
                )

[3] => Array
                (
                    [id] => 52800028
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73298842&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-11-19 05:19:08
                    [modified] => 2024-11-19 05:19:08
                )

[4] => Array
                (
                    [id] => 52800029
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73298842&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-11-19 05:19:08
                    [modified] => 2024-11-19 05:19:08
                )

[5] => Array
                (
                    [id] => 52800030
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73298842&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-11-19 05:19:08
                    [modified] => 2024-11-19 05:19:08
                )

[6] => Array
                (
                    [id] => 52800031
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73298842&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-11-19 05:19:08
                    [modified] => 2024-11-19 05:19:08
                )

[7] => Array
                (
                    [id] => 52800032
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73298842&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-11-19 05:19:08
                    [modified] => 2024-11-19 05:19:08
                )

[8] => Array
                (
                    [id] => 52800033
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73298842&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-11-19 05:19:08
                    [modified] => 2024-11-19 05:19:08
                )

[9] => Array
                (
                    [id] => 52800034
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73298842&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-11-19 05:19:08
                    [modified] => 2024-11-19 05:19:08
                )

[10] => Array
                (
                    [id] => 52800035
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73298842&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-11-19 05:19:08
                    [modified] => 2024-11-19 05:19:08
                )

[11] => Array
                (
                    [id] => 52800036
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73298842&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2024-11-19 05:19:08
                    [modified] => 2024-11-19 05:19:08
                )

[12] => Array
                (
                    [id] => 52800037
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73298842&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2024-11-19 05:19:08
                    [modified] => 2024-11-19 05:19:08
                )

[13] => Array
                (
                    [id] => 52800038
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73298842&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2024-11-19 05:19:08
                    [modified] => 2024-11-19 05:19:08
                )

[14] => Array
                (
                    [id] => 52800039
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73298842&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2024-11-19 05:19:08
                    [modified] => 2024-11-19 05:19:08
                )

[15] => Array
                (
                    [id] => 52800040
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73298842&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2024-11-19 05:19:08
                    [modified] => 2024-11-19 05:19:08
                )

[16] => Array
                (
                    [id] => 52800041
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73298842&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2024-11-19 05:19:08
                    [modified] => 2024-11-19 05:19:08
                )

[17] => Array
                (
                    [id] => 52800042
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73298842&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2024-11-19 05:19:08
                    [modified] => 2024-11-19 05:19:08
                )

[18] => Array
                (
                    [id] => 52800043
                    [name] => MLS19.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73298842&w=1024&h=768&n=19
                    [index] => 19
                    [enabled] => 1
                    [created] => 2024-11-19 05:19:08
                    [modified] => 2024-11-19 05:19:08
                )

[19] => Array
                (
                    [id] => 52800044
                    [name] => MLS20.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73298842&w=1024&h=768&n=20
                    [index] => 20
                    [enabled] => 1
                    [created] => 2024-11-19 05:19:08
                    [modified] => 2024-11-19 05:19:08
                )

[20] => Array
                (
                    [id] => 52800045
                    [name] => MLS21.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73298842&w=1024&h=768&n=21
                    [index] => 21
                    [enabled] => 1
                    [created] => 2024-11-19 05:19:08
                    [modified] => 2024-11-19 05:19:08
                )

)

)

EXIT

Canceled

1067-1069 Front St, Weymouth MA 02190

$1,099,000

Annual Expenses for 1067-1069 Front St, Weymouth MA 02190

Annual Income & Unit Breakdown for 1067-1069 Front St, Weymouth MA 02190

General Information for 1067-1069 Front St, Weymouth MA 02190

Disclosures for 1067-1069 Front St, Weymouth MA 02190

Financial Information for 1067-1069 Front St, Weymouth MA 02190

Location Information for 1067-1069 Front St, Weymouth MA 02190

Contact Information for 1067-1069 Front St, Weymouth MA 02190

Agent

Office

Payment Calculator

Exclusive Listing Agent

RE/MAX Realty Pros

Thomas McFarland