Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Canceled

9 Fern St, Worcester MA 01610

$630,000

Estimated $1,410.12/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $315,000

Total Rent: 55200/year

Estimated CAP Rate: 8.02%

6 Bedrooms

2 Full Baths

2,046 SqFt

Total Parking: 15

7,836 SqFt

An amazing opportunity to own a well-maintained, updated 2-family home within walking distance of Clark University ** Perfect for investors and homeowners with one rental unit to help with a mortgage payment ** Updates are new windows on the first floor, 2 full baths, 2 kitchens, and wood/tile floor throughout ** Two new force air furnaces **Lead compliance for both units ** Massave insulation ** Cement block retaining wall ** Beautiful garden ** Humongous and newly paved parking can take up 15 cars** Wall out basement, storage and shred are perfect for a home business **

This home has been viewed 45 times

Last Checked: November 18th, 2024 at 5:19am (Source: MLS PIN #73298581)

Gross Income: $55,200

Gross Expenses: $4,663

Net Income Calc: $50,537

CAP Rate: 8.02%

Annual Expenses for 9 Fern St, Worcester MA 01610

Total Gross Expenses (Calculated)$4,663/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$4,663

Annual Income & Unit Breakdown for 9 Fern St, Worcester MA 01610

Total Gross Income (Calculated)$55,200

Unit 1

Rental Income$2,300

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$2,300

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

General Information for 9 Fern St, Worcester MA 01610

Listing ID73298581

Property TypeMulti Family

Price$630,000 ($307.92/SqFt)

StyleMulti Family

CityWorcester

CountyWorcester

MLS Area

Neighborhood(s)

Approximate Living Area Total2,046 SqFt

Approximate Lot Size (Acres)0.18 acres

Total Parking15

Garage Parking

Year Built1914

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot Features

Foundation Area

Foundation DescriptionStone

Accessible Features

Outdoor Space

ZoningRL-7

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 9 Fern St, Worcester MA 01610

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$52,800

Total Net Income By Broker$52,800

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 9 Fern St, Worcester MA 01610

Real Estate Taxes$4,663

Tax Year2023

Assessed Value$325,200

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$52,800

BostonRealEstate.com Gross Income

Total Net Income By Broker$52,800

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)8.02%

Location Information for 9 Fern St, Worcester MA 01610

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesHouse Of Worship, Public School, Shopping, Park, Medical Facility, Laundromat, Public Transportation, University

Contact Information for 9 Fern St, Worcester MA 01610

Agent

Name: Myai Emery-Le

Office

Name: Emery-Le Team Realty, LLC

Phone: 774-696-5678

Payment Calculator

, Interest

Property Taxes 388.58

Principal & Interest 3881.86

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Emery-Le Team Realty, LLC

Myai Emery-Le

Agent Phone

Office Phone

(774) 696-5678

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.18 acres (7,836 SqFt)
    [add_date] => 2024-10-09 19:28:11
    [address] => Fern St
    [agent] => Array
        (
            [address] => 800 Main Street Unit 264
            [city] => Holden
            [id] => K8001586
            [name] => Myai Emery-Le
            [national_association] => 453010009
            [office] => AN7865
            [state] => MA
            [zip] => 01520
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,046 SqFt
    [approx_lot_size_acres] => 0.18 acres
    [approx_lot_size_sqft] => 7,836 SqFt
    [assessed_value] => $325,200
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 2 Full
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 9 Fern St Worcester
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Multi Family
    [cap_rate] => 8.02%
    [city] => Worcester
    [community_features] => Array
        (
            [0] => House Of Worship
            [1] => Public School
            [2] => Shopping
            [3] => Park
            [4] => Medical Facility
            [5] => Laundromat
            [6] => Public Transportation
            [7] => University
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => An amazing opportunity to own a well-maintained, updated 2-family home within walking distance of Clark University ** Perfect for investors and homeowners with one rental unit to help with a mortgage payment ** Updates are new windows on the first floor, 2 full baths, 2 kitchens, and wood/tile floor throughout ** Two new force air furnaces **Lead compliance for both units **  Massave insulation ** Cement block retaining wall ** Beautiful garden ** Humongous and newly paved parking can take up 15 cars** Wall out basement, storage and shred are perfect for a home business **
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Stone
        )

[frontage_length] => 
    [full_baths] => 2
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $52,800
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 551174
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-11-18 05:19:32
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 2,046 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73298581
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 50537
    [net_operating_income] => Array
        (
            [0] => $52,800
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN7865
            [name] => Emery-Le Team Realty, LLC
            [phone] => 774-696-5678
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 774-696-5678
    [pool_features] => Array
        (
        )

[price] => $630,000
    [price_per_sqft] => 307.92
    [price_per_unit] => 315000
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => $4,663
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 12
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 9
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2023
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 4663
    [total_gross_income] => 55200
    [total_parking] => 15
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 2300
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 2300
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 9 Fern St, Worcester MA 01610
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1914
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01610
    [zoning] => RL-7
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 52530834
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/551174/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-11-18 05:19:32
                    [modified] => 2024-11-18 05:19:32
                )

[1] => Array
                (
                    [id] => 52530901
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73298581&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-11-18 05:19:32
                    [modified] => 2024-11-18 05:19:32
                )

[2] => Array
                (
                    [id] => 52530902
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73298581&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-11-18 05:19:32
                    [modified] => 2024-11-18 05:19:32
                )

[3] => Array
                (
                    [id] => 52530903
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73298581&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-11-18 05:19:32
                    [modified] => 2024-11-18 05:19:32
                )

[4] => Array
                (
                    [id] => 52530904
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73298581&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-11-18 05:19:32
                    [modified] => 2024-11-18 05:19:32
                )

[5] => Array
                (
                    [id] => 52530905
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73298581&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-11-18 05:19:32
                    [modified] => 2024-11-18 05:19:32
                )

[6] => Array
                (
                    [id] => 52530906
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73298581&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-11-18 05:19:32
                    [modified] => 2024-11-18 05:19:32
                )

[7] => Array
                (
                    [id] => 52530907
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73298581&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-11-18 05:19:32
                    [modified] => 2024-11-18 05:19:32
                )

[8] => Array
                (
                    [id] => 52530908
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73298581&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-11-18 05:19:32
                    [modified] => 2024-11-18 05:19:32
                )

[9] => Array
                (
                    [id] => 52530909
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73298581&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-11-18 05:19:32
                    [modified] => 2024-11-18 05:19:32
                )

[10] => Array
                (
                    [id] => 52530910
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73298581&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-11-18 05:19:32
                    [modified] => 2024-11-18 05:19:32
                )

[11] => Array
                (
                    [id] => 52530911
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73298581&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2024-11-18 05:19:32
                    [modified] => 2024-11-18 05:19:32
                )

[12] => Array
                (
                    [id] => 52530912
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73298581&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2024-11-18 05:19:32
                    [modified] => 2024-11-18 05:19:32
                )

[13] => Array
                (
                    [id] => 52530913
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73298581&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2024-11-18 05:19:32
                    [modified] => 2024-11-18 05:19:32
                )

[14] => Array
                (
                    [id] => 52530914
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73298581&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2024-11-18 05:19:32
                    [modified] => 2024-11-18 05:19:32
                )

[15] => Array
                (
                    [id] => 52530915
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73298581&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2024-11-18 05:19:32
                    [modified] => 2024-11-18 05:19:32
                )

[16] => Array
                (
                    [id] => 52530916
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73298581&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2024-11-18 05:19:32
                    [modified] => 2024-11-18 05:19:32
                )

[17] => Array
                (
                    [id] => 52530917
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73298581&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2024-11-18 05:19:32
                    [modified] => 2024-11-18 05:19:32
                )

[18] => Array
                (
                    [id] => 52530918
                    [name] => MLS19.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73298581&w=1024&h=768&n=19
                    [index] => 19
                    [enabled] => 1
                    [created] => 2024-11-18 05:19:32
                    [modified] => 2024-11-18 05:19:32
                )

[19] => Array
                (
                    [id] => 52530919
                    [name] => MLS20.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73298581&w=1024&h=768&n=20
                    [index] => 20
                    [enabled] => 1
                    [created] => 2024-11-18 05:19:32
                    [modified] => 2024-11-18 05:19:32
                )

[20] => Array
                (
                    [id] => 52530920
                    [name] => MLS21.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73298581&w=1024&h=768&n=21
                    [index] => 21
                    [enabled] => 1
                    [created] => 2024-11-18 05:19:32
                    [modified] => 2024-11-18 05:19:32
                )

[21] => Array
                (
                    [id] => 52530921
                    [name] => MLS22.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73298581&w=1024&h=768&n=22
                    [index] => 22
                    [enabled] => 1
                    [created] => 2024-11-18 05:19:32
                    [modified] => 2024-11-18 05:19:32
                )

[22] => Array
                (
                    [id] => 52530922
                    [name] => MLS23.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73298581&w=1024&h=768&n=23
                    [index] => 23
                    [enabled] => 1
                    [created] => 2024-11-18 05:19:32
                    [modified] => 2024-11-18 05:19:32
                )

[23] => Array
                (
                    [id] => 52530923
                    [name] => MLS24.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73298581&w=1024&h=768&n=24
                    [index] => 24
                    [enabled] => 1
                    [created] => 2024-11-18 05:19:32
                    [modified] => 2024-11-18 05:19:32
                )

[24] => Array
                (
                    [id] => 52530924
                    [name] => MLS25.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73298581&w=1024&h=768&n=25
                    [index] => 25
                    [enabled] => 1
                    [created] => 2024-11-18 05:19:32
                    [modified] => 2024-11-18 05:19:32
                )

[25] => Array
                (
                    [id] => 52530925
                    [name] => MLS26.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73298581&w=1024&h=768&n=26
                    [index] => 26
                    [enabled] => 1
                    [created] => 2024-11-18 05:19:32
                    [modified] => 2024-11-18 05:19:32
                )

)

)

EXIT