Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Withdrawn

9 Bedford Ave, Worcester MA 01604

$699,000

Estimated $1,818.10/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $233,000

Total Rent: 359964/year

Estimated CAP Rate: 50.32%

9 Bedrooms

3 Full Baths

3,982 SqFt

Total Parking: 4

4,750 SqFt

***OPEN HOUSE SATURDAY 12PM-2PM***Huge Three family gas heat and separate utilities. Unit 1 hardwood floor throughout 3 bedroom with living room and dining with a spacious kitchen.Unit 2 hardwood floor throughout 3 bedroom with living room and dining with a spacious kitchen.Unit 3 hardwood floor throughout 3 bedroom with living room and dining with a spacious kitchen.

This home has been viewed 30 times

Last Checked: October 31st, 2024 at 4:19am (Source: MLS PIN #73297857)

Gross Income: $359,964

Gross Expenses: $8,216

Net Income Calc: $351,748

CAP Rate: 50.32%

Annual Expenses for 9 Bedford Ave, Worcester MA 01604

Total Gross Expenses (Calculated)$8,216/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$8,216

Annual Income & Unit Breakdown for 9 Bedford Ave, Worcester MA 01604

Total Gross Income (Calculated)$359,964

Unit 1

Rental Income$9,999

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent IncludesNo

Unit 2

Rental Income$9,999

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingYes

Rent IncludesNo

Unit 3

Rental Income$9,999

Lease

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

HeatingYes

Rent IncludesNo

General Information for 9 Bedford Ave, Worcester MA 01604

Listing ID73297857

Property TypeMulti Family / 3 Family

Price$699,000 ($175.54/SqFt)

Style3 Family

CityWorcester

CountyWorcester

MLS Area

Neighborhood(s)

Approximate Living Area Total3,982 SqFt

Approximate Lot Size (Acres)0.11 acres

Total Parking4

Garage Parking

Year Built1907

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsNo

Lot FeaturesNo

Foundation Area99000

Foundation DescriptionConcrete Perimeter

Accessible Features

Outdoor Space

ZoningRG-5

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront FeaturesNo

Energy Features

Terms

Disclosures for 9 Bedford Ave, Worcester MA 01604

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data SourceNo

Total Gross Expenses By Broker$0

Total Gross Income By Broker$359,964

Total Net Income By Broker$359,964

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation

Facilitator Compensation

Sub-Agent Compensation

Compensation Based On

Financial Information for 9 Bedford Ave, Worcester MA 01604

Real Estate Taxes$8,216

Tax Year2024

Assessed Value$597,500

Financial Data SourceNo

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$359,964

BostonRealEstate.com Gross Income

Total Net Income By Broker$359,964

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)50.32%

Location Information for 9 Bedford Ave, Worcester MA 01604

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesNo

Contact Information for 9 Bedford Ave, Worcester MA 01604

Agent

Name: Daniel Jeannite

Office

Name: Bohio Realty LLC

Phone: 617-756-5225

Payment Calculator

, Interest

Property Taxes 684.67

Principal & Interest 4307.02

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Bohio Realty LLC

Daniel Jeannite

Agent Phone

Office Phone

(617) 756-5225

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.11 acres (4,750 SqFt)
    [add_date] => 2024-10-09 13:18:11
    [address] => Bedford Ave
    [agent] => Array
        (
            [address] => 18 Dacia Street
            [city] => Boston
            [id] => BB809643
            [name] => Daniel Jeannite
            [national_association] => 449537387
            [office] => AN7939
            [state] => MA
            [zip] => 02125
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3,982 SqFt
    [approx_lot_size_acres] => 0.11 acres
    [approx_lot_size_sqft] => 4,750 SqFt
    [assessed_value] => $597,500
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
            [0] => No
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 9
    [building_amenities] => Array
        (
            [0] => No
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 9 Bedford Ave Worcester
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 50.32%
    [city] => Worcester
    [community_features] => Array
        (
            [0] => No
        )

[compensation_based_on] => Array
        (
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => No
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => ***OPEN HOUSE SATURDAY 12PM-2PM***Huge Three family gas heat and separate utilities. Unit 1 hardwood floor throughout 3 bedroom with living room and dining with a spacious kitchen.Unit 2 hardwood floor throughout 3 bedroom with living room and dining with a spacious kitchen.Unit 3 hardwood floor throughout 3 bedroom with living room and dining with a spacious kitchen.
    [disclosures] => 
    [documents_available] => Array
        (
            [0] => No
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
            [0] => No
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 99000
    [foundation_materials] => Array
        (
            [0] => Concrete Perimeter
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $359,964
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => No
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 548903
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-10-31 04:19:24
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 3,982 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => No
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73297857
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 351748
    [net_operating_income] => Array
        (
            [0] => $359,964
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN7939
            [name] => Bohio Realty LLC
            [phone] => 617-756-5225
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
            [0] => No
        )

[phone] => 781-888-0638
    [pool_features] => Array
        (
            [0] => No
        )

[price] => $699,000
    [price_per_sqft] => 175.54
    [price_per_unit] => 233000
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => $8,216
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => No
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 18
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Withdrawn
        )

[street_number] => 9
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2024
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 8216
    [total_gross_income] => 359964
    [total_parking] => 4
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 9999
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 9999
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 9999
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 9 Bedford Ave, Worcester MA 01604
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
            [0] => No
        )

[year_built] => 1907
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01604
    [zoning] => RG-5
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 46952079
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/548903/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-10-31 04:19:24
                    [modified] => 2024-10-31 04:19:24
                )

[1] => Array
                (
                    [id] => 46952208
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73297857&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-10-31 04:19:25
                    [modified] => 2024-10-31 04:19:25
                )

[2] => Array
                (
                    [id] => 46952209
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73297857&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-10-31 04:19:25
                    [modified] => 2024-10-31 04:19:25
                )

[3] => Array
                (
                    [id] => 46952210
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73297857&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-10-31 04:19:25
                    [modified] => 2024-10-31 04:19:25
                )

[4] => Array
                (
                    [id] => 46952211
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73297857&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-10-31 04:19:25
                    [modified] => 2024-10-31 04:19:25
                )

[5] => Array
                (
                    [id] => 46952212
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73297857&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-10-31 04:19:25
                    [modified] => 2024-10-31 04:19:25
                )

[6] => Array
                (
                    [id] => 46952213
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73297857&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-10-31 04:19:25
                    [modified] => 2024-10-31 04:19:25
                )

[7] => Array
                (
                    [id] => 46952214
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73297857&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-10-31 04:19:25
                    [modified] => 2024-10-31 04:19:25
                )

[8] => Array
                (
                    [id] => 46952215
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73297857&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-10-31 04:19:25
                    [modified] => 2024-10-31 04:19:25
                )

[9] => Array
                (
                    [id] => 46952216
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73297857&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-10-31 04:19:25
                    [modified] => 2024-10-31 04:19:25
                )

[10] => Array
                (
                    [id] => 46952217
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73297857&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-10-31 04:19:25
                    [modified] => 2024-10-31 04:19:25
                )

[11] => Array
                (
                    [id] => 46952218
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73297857&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2024-10-31 04:19:25
                    [modified] => 2024-10-31 04:19:25
                )

[12] => Array
                (
                    [id] => 46952219
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73297857&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2024-10-31 04:19:25
                    [modified] => 2024-10-31 04:19:25
                )

)

)

EXIT

Withdrawn

9 Bedford Ave, Worcester MA 01604

$699,000

Annual Expenses for 9 Bedford Ave, Worcester MA 01604

Annual Income & Unit Breakdown for 9 Bedford Ave, Worcester MA 01604

General Information for 9 Bedford Ave, Worcester MA 01604

Disclosures for 9 Bedford Ave, Worcester MA 01604

Financial Information for 9 Bedford Ave, Worcester MA 01604

Location Information for 9 Bedford Ave, Worcester MA 01604

Contact Information for 9 Bedford Ave, Worcester MA 01604

Agent

Office

Payment Calculator

Exclusive Listing Agent

Bohio Realty LLC

Daniel Jeannite